[ABLEGRP] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
24-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -70.52%
YoY- 31.44%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 75,026 61,724 58,000 47,184 61,159 58,654 52,484 26.76%
PBT 10,776 5,072 6,796 6,996 19,022 12,746 10,144 4.09%
Tax -2,517 -2,057 -2,466 -2,648 -4,274 -4,101 -3,286 -16.21%
NP 8,259 3,014 4,330 4,348 14,748 8,645 6,858 13.12%
-
NP to SH 8,259 3,014 4,330 4,348 14,748 8,645 6,858 13.12%
-
Tax Rate 23.36% 40.56% 36.29% 37.85% 22.47% 32.17% 32.39% -
Total Cost 66,767 58,709 53,670 42,836 46,411 50,009 45,626 28.74%
-
Net Worth 165,627 161,057 153,096 147,521 145,478 137,726 134,379 14.88%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 165,627 161,057 153,096 147,521 145,478 137,726 134,379 14.88%
NOSH 154,792 154,862 154,642 155,285 154,763 154,749 154,459 0.14%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 11.01% 4.88% 7.47% 9.21% 24.11% 14.74% 13.07% -
ROE 4.99% 1.87% 2.83% 2.95% 10.14% 6.28% 5.10% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 48.47 39.86 37.51 30.39 39.52 37.90 33.98 26.58%
EPS 5.34 1.95 2.80 2.80 9.53 5.59 4.44 13.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.04 0.99 0.95 0.94 0.89 0.87 14.71%
Adjusted Per Share Value based on latest NOSH - 155,285
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 28.43 23.39 21.98 17.88 23.18 22.23 19.89 26.75%
EPS 3.13 1.14 1.64 1.65 5.59 3.28 2.60 13.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6276 0.6103 0.5801 0.559 0.5513 0.5219 0.5092 14.88%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.34 0.31 0.41 0.67 0.92 1.19 1.68 -
P/RPS 0.70 0.78 1.09 2.21 2.33 3.14 4.94 -72.65%
P/EPS 6.37 15.92 14.64 23.93 9.65 21.30 37.84 -69.34%
EY 15.69 6.28 6.83 4.18 10.36 4.69 2.64 226.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.41 0.71 0.98 1.34 1.93 -69.65%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 14/11/08 22/08/08 24/04/08 20/02/08 15/11/07 29/08/07 -
Price 0.23 0.19 0.40 0.60 0.72 1.30 1.21 -
P/RPS 0.47 0.48 1.07 1.97 1.82 3.43 3.56 -73.91%
P/EPS 4.31 9.76 14.29 21.43 7.56 23.27 27.25 -70.58%
EY 23.20 10.25 7.00 4.67 13.24 4.30 3.67 239.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.18 0.40 0.63 0.77 1.46 1.39 -71.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment