[ABLEGRP] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -0.41%
YoY- -36.86%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 28,756 75,026 61,724 58,000 47,184 61,159 58,654 -37.79%
PBT -1,400 10,776 5,072 6,796 6,996 19,022 12,746 -
Tax 0 -2,517 -2,057 -2,466 -2,648 -4,274 -4,101 -
NP -1,400 8,259 3,014 4,330 4,348 14,748 8,645 -
-
NP to SH -1,400 8,259 3,014 4,330 4,348 14,748 8,645 -
-
Tax Rate - 23.36% 40.56% 36.29% 37.85% 22.47% 32.17% -
Total Cost 30,156 66,767 58,709 53,670 42,836 46,411 50,009 -28.60%
-
Net Worth 168,913 165,627 161,057 153,096 147,521 145,478 137,726 14.56%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 168,913 165,627 161,057 153,096 147,521 145,478 137,726 14.56%
NOSH 152,173 154,792 154,862 154,642 155,285 154,763 154,749 -1.11%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -4.87% 11.01% 4.88% 7.47% 9.21% 24.11% 14.74% -
ROE -0.83% 4.99% 1.87% 2.83% 2.95% 10.14% 6.28% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 18.90 48.47 39.86 37.51 30.39 39.52 37.90 -37.08%
EPS -0.92 5.34 1.95 2.80 2.80 9.53 5.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.07 1.04 0.99 0.95 0.94 0.89 15.85%
Adjusted Per Share Value based on latest NOSH - 154,000
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 10.90 28.43 23.39 21.98 17.88 23.18 22.23 -37.79%
EPS -0.53 3.13 1.14 1.64 1.65 5.59 3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6401 0.6276 0.6103 0.5801 0.559 0.5513 0.5219 14.56%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.22 0.34 0.31 0.41 0.67 0.92 1.19 -
P/RPS 1.16 0.70 0.78 1.09 2.21 2.33 3.14 -48.48%
P/EPS -23.91 6.37 15.92 14.64 23.93 9.65 21.30 -
EY -4.18 15.69 6.28 6.83 4.18 10.36 4.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.32 0.30 0.41 0.71 0.98 1.34 -71.83%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 27/02/09 14/11/08 22/08/08 24/04/08 20/02/08 15/11/07 -
Price 0.28 0.23 0.19 0.40 0.60 0.72 1.30 -
P/RPS 1.48 0.47 0.48 1.07 1.97 1.82 3.43 -42.86%
P/EPS -30.43 4.31 9.76 14.29 21.43 7.56 23.27 -
EY -3.29 23.20 10.25 7.00 4.67 13.24 4.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.18 0.40 0.63 0.77 1.46 -69.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment