[POHUAT] QoQ Annualized Quarter Result on 31-Oct-2017 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
20-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Oct-2017 [#4]
Profit Trend
QoQ- 10.28%
YoY- 18.5%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 576,556 574,842 647,564 614,269 590,112 582,212 653,836 -8.06%
PBT 41,546 41,316 32,048 67,214 60,516 67,428 78,008 -34.37%
Tax -6,702 -7,454 -7,648 -11,437 -10,534 -11,414 -7,928 -10.62%
NP 34,844 33,862 24,400 55,777 49,981 56,014 70,080 -37.31%
-
NP to SH 35,037 34,156 24,960 55,772 50,574 56,550 70,680 -37.44%
-
Tax Rate 16.13% 18.04% 23.86% 17.02% 17.41% 16.93% 10.16% -
Total Cost 541,712 540,980 623,164 558,492 540,130 526,198 583,756 -4.87%
-
Net Worth 298,476 297,905 287,555 284,904 273,590 265,331 265,630 8.10%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div 5,855 8,782 - 17,088 14,238 8,539 17,078 -51.11%
Div Payout % 16.71% 25.71% - 30.64% 28.15% 15.10% 24.16% -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 298,476 297,905 287,555 284,904 273,590 265,331 265,630 8.10%
NOSH 233,232 233,232 233,016 213,603 213,575 226,805 226,805 1.88%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin 6.04% 5.89% 3.77% 9.08% 8.47% 9.62% 10.72% -
ROE 11.74% 11.47% 8.68% 19.58% 18.49% 21.31% 26.61% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 262.59 261.81 295.10 287.57 276.30 272.73 306.28 -9.77%
EPS 15.96 15.56 11.36 26.11 23.68 26.48 33.12 -38.61%
DPS 2.67 4.00 0.00 8.00 6.67 4.00 8.00 -51.98%
NAPS 1.3594 1.3568 1.3104 1.3338 1.281 1.2429 1.2443 6.09%
Adjusted Per Share Value based on latest NOSH - 213,664
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 207.17 206.55 232.69 220.72 212.04 209.20 234.94 -8.06%
EPS 12.59 12.27 8.97 20.04 18.17 20.32 25.40 -37.44%
DPS 2.10 3.16 0.00 6.14 5.12 3.07 6.14 -51.18%
NAPS 1.0725 1.0704 1.0333 1.0237 0.9831 0.9534 0.9545 8.10%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 1.49 1.23 1.56 2.01 1.92 1.83 1.85 -
P/RPS 0.57 0.47 0.53 0.70 0.69 0.67 0.60 -3.37%
P/EPS 9.34 7.91 13.72 7.70 8.11 6.91 5.59 40.93%
EY 10.71 12.65 7.29 12.99 12.33 14.48 17.90 -29.06%
DY 1.79 3.25 0.00 3.98 3.47 2.19 4.32 -44.51%
P/NAPS 1.10 0.91 1.19 1.51 1.50 1.47 1.49 -18.36%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 26/09/18 26/06/18 19/03/18 20/12/17 25/09/17 14/06/17 22/03/17 -
Price 1.43 1.28 1.52 1.74 1.96 1.89 2.01 -
P/RPS 0.54 0.49 0.52 0.61 0.71 0.69 0.66 -12.55%
P/EPS 8.96 8.23 13.36 6.66 8.28 7.13 6.07 29.73%
EY 11.16 12.15 7.48 15.01 12.08 14.02 16.47 -22.90%
DY 1.86 3.13 0.00 4.60 3.40 2.12 3.98 -39.86%
P/NAPS 1.05 0.94 1.16 1.30 1.53 1.52 1.62 -25.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment