[POHUAT] QoQ Annualized Quarter Result on 31-Jul-2017 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
25-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- -10.57%
YoY- 35.44%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 574,842 647,564 614,269 590,112 582,212 653,836 535,219 4.89%
PBT 41,316 32,048 67,214 60,516 67,428 78,008 58,614 -20.84%
Tax -7,454 -7,648 -11,437 -10,534 -11,414 -7,928 -11,851 -26.65%
NP 33,862 24,400 55,777 49,981 56,014 70,080 46,763 -19.40%
-
NP to SH 34,156 24,960 55,772 50,574 56,550 70,680 47,064 -19.28%
-
Tax Rate 18.04% 23.86% 17.02% 17.41% 16.93% 10.16% 20.22% -
Total Cost 540,980 623,164 558,492 540,130 526,198 583,756 488,456 7.06%
-
Net Worth 297,905 287,555 284,904 273,590 265,331 265,630 243,294 14.49%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 8,782 - 17,088 14,238 8,539 17,078 17,077 -35.89%
Div Payout % 25.71% - 30.64% 28.15% 15.10% 24.16% 36.29% -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 297,905 287,555 284,904 273,590 265,331 265,630 243,294 14.49%
NOSH 233,232 233,016 213,603 213,575 226,805 226,805 226,805 1.88%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 5.89% 3.77% 9.08% 8.47% 9.62% 10.72% 8.74% -
ROE 11.47% 8.68% 19.58% 18.49% 21.31% 26.61% 19.34% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 261.81 295.10 287.57 276.30 272.73 306.28 250.72 2.93%
EPS 15.56 11.36 26.11 23.68 26.48 33.12 22.05 -20.78%
DPS 4.00 0.00 8.00 6.67 4.00 8.00 8.00 -37.08%
NAPS 1.3568 1.3104 1.3338 1.281 1.2429 1.2443 1.1397 12.36%
Adjusted Per Share Value based on latest NOSH - 213,628
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 216.92 244.36 231.80 222.68 219.70 246.73 201.97 4.88%
EPS 12.89 9.42 21.05 19.08 21.34 26.67 17.76 -19.28%
DPS 3.31 0.00 6.45 5.37 3.22 6.44 6.44 -35.91%
NAPS 1.1242 1.0851 1.0751 1.0324 1.0013 1.0024 0.9181 14.49%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 1.23 1.56 2.01 1.92 1.83 1.85 1.57 -
P/RPS 0.47 0.53 0.70 0.69 0.67 0.60 0.63 -17.78%
P/EPS 7.91 13.72 7.70 8.11 6.91 5.59 7.12 7.28%
EY 12.65 7.29 12.99 12.33 14.48 17.90 14.04 -6.73%
DY 3.25 0.00 3.98 3.47 2.19 4.32 5.10 -26.00%
P/NAPS 0.91 1.19 1.51 1.50 1.47 1.49 1.38 -24.29%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 26/06/18 19/03/18 20/12/17 25/09/17 14/06/17 22/03/17 22/12/16 -
Price 1.28 1.52 1.74 1.96 1.89 2.01 1.68 -
P/RPS 0.49 0.52 0.61 0.71 0.69 0.66 0.67 -18.87%
P/EPS 8.23 13.36 6.66 8.28 7.13 6.07 7.62 5.28%
EY 12.15 7.48 15.01 12.08 14.02 16.47 13.12 -5.00%
DY 3.13 0.00 4.60 3.40 2.12 3.98 4.76 -24.44%
P/NAPS 0.94 1.16 1.30 1.53 1.52 1.62 1.47 -25.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment