[POHUAT] QoQ Annualized Quarter Result on 30-Apr-2018 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- 36.84%
YoY- -39.6%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 788,232 621,926 576,556 574,842 647,564 614,269 590,112 21.22%
PBT 73,792 57,529 41,546 41,316 32,048 67,214 60,516 14.09%
Tax -12,748 -10,263 -6,702 -7,454 -7,648 -11,437 -10,534 13.52%
NP 61,044 47,266 34,844 33,862 24,400 55,777 49,981 14.21%
-
NP to SH 61,052 47,138 35,037 34,156 24,960 55,772 50,574 13.33%
-
Tax Rate 17.28% 17.84% 16.13% 18.04% 23.86% 17.02% 17.41% -
Total Cost 727,188 574,660 541,712 540,980 623,164 558,492 540,130 21.86%
-
Net Worth 330,033 316,985 298,476 297,905 287,555 284,904 273,590 13.28%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - 13,173 5,855 8,782 - 17,088 14,238 -
Div Payout % - 27.95% 16.71% 25.71% - 30.64% 28.15% -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 330,033 316,985 298,476 297,905 287,555 284,904 273,590 13.28%
NOSH 233,232 233,232 233,232 233,232 233,016 213,603 213,575 6.02%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 7.74% 7.60% 6.04% 5.89% 3.77% 9.08% 8.47% -
ROE 18.50% 14.87% 11.74% 11.47% 8.68% 19.58% 18.49% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 358.44 283.25 262.59 261.81 295.10 287.57 276.30 18.89%
EPS 27.76 21.47 15.96 15.56 11.36 26.11 23.68 11.14%
DPS 0.00 6.00 2.67 4.00 0.00 8.00 6.67 -
NAPS 1.5008 1.4437 1.3594 1.3568 1.3104 1.3338 1.281 11.10%
Adjusted Per Share Value based on latest NOSH - 233,232
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 283.23 223.47 207.17 206.55 232.69 220.72 212.04 21.22%
EPS 21.94 16.94 12.59 12.27 8.97 20.04 18.17 13.35%
DPS 0.00 4.73 2.10 3.16 0.00 6.14 5.12 -
NAPS 1.1859 1.139 1.0725 1.0704 1.0333 1.0237 0.9831 13.27%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 1.51 1.46 1.49 1.23 1.56 2.01 1.92 -
P/RPS 0.42 0.52 0.57 0.47 0.53 0.70 0.69 -28.11%
P/EPS 5.44 6.80 9.34 7.91 13.72 7.70 8.11 -23.31%
EY 18.39 14.70 10.71 12.65 7.29 12.99 12.33 30.44%
DY 0.00 4.11 1.79 3.25 0.00 3.98 3.47 -
P/NAPS 1.01 1.01 1.10 0.91 1.19 1.51 1.50 -23.12%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 15/03/19 12/12/18 26/09/18 26/06/18 19/03/18 20/12/17 25/09/17 -
Price 1.60 1.48 1.43 1.28 1.52 1.74 1.96 -
P/RPS 0.45 0.52 0.54 0.49 0.52 0.61 0.71 -26.15%
P/EPS 5.76 6.89 8.96 8.23 13.36 6.66 8.28 -21.43%
EY 17.35 14.51 11.16 12.15 7.48 15.01 12.08 27.21%
DY 0.00 4.05 1.86 3.13 0.00 4.60 3.40 -
P/NAPS 1.07 1.03 1.05 0.94 1.16 1.30 1.53 -21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment