[POHUAT] QoQ Annualized Quarter Result on 31-Jul-2018 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 2.58%
YoY- -30.72%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 688,142 788,232 621,926 576,556 574,842 647,564 614,269 7.88%
PBT 60,840 73,792 57,529 41,546 41,316 32,048 67,214 -6.44%
Tax -11,250 -12,748 -10,263 -6,702 -7,454 -7,648 -11,437 -1.09%
NP 49,590 61,044 47,266 34,844 33,862 24,400 55,777 -7.55%
-
NP to SH 49,596 61,052 47,138 35,037 34,156 24,960 55,772 -7.54%
-
Tax Rate 18.49% 17.28% 17.84% 16.13% 18.04% 23.86% 17.02% -
Total Cost 638,552 727,188 574,660 541,712 540,980 623,164 558,492 9.36%
-
Net Worth 336,757 330,033 316,985 298,476 297,905 287,555 284,904 11.82%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 8,812 - 13,173 5,855 8,782 - 17,088 -35.77%
Div Payout % 17.77% - 27.95% 16.71% 25.71% - 30.64% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 336,757 330,033 316,985 298,476 297,905 287,555 284,904 11.82%
NOSH 233,928 233,232 233,232 233,232 233,232 233,016 213,603 6.26%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 7.21% 7.74% 7.60% 6.04% 5.89% 3.77% 9.08% -
ROE 14.73% 18.50% 14.87% 11.74% 11.47% 8.68% 19.58% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 312.34 358.44 283.25 262.59 261.81 295.10 287.57 5.67%
EPS 22.52 27.76 21.47 15.96 15.56 11.36 26.11 -9.41%
DPS 4.00 0.00 6.00 2.67 4.00 0.00 8.00 -37.08%
NAPS 1.5285 1.5008 1.4437 1.3594 1.3568 1.3104 1.3338 9.53%
Adjusted Per Share Value based on latest NOSH - 233,232
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 247.27 283.23 223.47 207.17 206.55 232.69 220.72 7.88%
EPS 17.82 21.94 16.94 12.59 12.27 8.97 20.04 -7.54%
DPS 3.17 0.00 4.73 2.10 3.16 0.00 6.14 -35.72%
NAPS 1.2101 1.1859 1.139 1.0725 1.0704 1.0333 1.0237 11.83%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.54 1.51 1.46 1.49 1.23 1.56 2.01 -
P/RPS 0.49 0.42 0.52 0.57 0.47 0.53 0.70 -21.21%
P/EPS 6.84 5.44 6.80 9.34 7.91 13.72 7.70 -7.61%
EY 14.62 18.39 14.70 10.71 12.65 7.29 12.99 8.22%
DY 2.60 0.00 4.11 1.79 3.25 0.00 3.98 -24.77%
P/NAPS 1.01 1.01 1.01 1.10 0.91 1.19 1.51 -23.57%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 27/06/19 15/03/19 12/12/18 26/09/18 26/06/18 19/03/18 20/12/17 -
Price 1.56 1.60 1.48 1.43 1.28 1.52 1.74 -
P/RPS 0.50 0.45 0.52 0.54 0.49 0.52 0.61 -12.44%
P/EPS 6.93 5.76 6.89 8.96 8.23 13.36 6.66 2.69%
EY 14.43 17.35 14.51 11.16 12.15 7.48 15.01 -2.59%
DY 2.56 0.00 4.05 1.86 3.13 0.00 4.60 -32.41%
P/NAPS 1.02 1.07 1.03 1.05 0.94 1.16 1.30 -14.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment