[POHUAT] YoY Quarter Result on 31-Jul-2018 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- -15.11%
YoY- -4.72%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 152,492 132,808 164,845 144,997 151,479 125,647 112,497 5.19%
PBT 15,601 13,737 13,813 10,502 11,673 12,239 12,153 4.24%
Tax -2,176 -2,202 -2,545 -1,299 -2,194 -2,283 -1,662 4.58%
NP 13,425 11,535 11,268 9,203 9,479 9,956 10,491 4.19%
-
NP to SH 13,425 11,535 11,269 9,200 9,656 9,993 10,628 3.96%
-
Tax Rate 13.95% 16.03% 18.42% 12.37% 18.80% 18.65% 13.68% -
Total Cost 139,067 121,273 153,577 135,794 142,000 115,691 102,006 5.29%
-
Net Worth 462,217 387,796 345,746 298,476 273,657 226,123 196,500 15.30%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - 9,315 4,426 - 6,408 4,270 3,201 -
Div Payout % - 80.76% 39.28% - 66.37% 42.74% 30.12% -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 462,217 387,796 345,746 298,476 273,657 226,123 196,500 15.30%
NOSH 278,299 245,454 236,739 233,232 213,628 213,525 106,706 17.30%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 8.80% 8.69% 6.84% 6.35% 6.26% 7.92% 9.33% -
ROE 2.90% 2.97% 3.26% 3.08% 3.53% 4.42% 5.41% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 57.55 57.02 74.48 66.04 70.91 58.84 105.43 -9.58%
EPS 5.07 5.00 5.09 4.19 4.52 4.68 9.96 -10.63%
DPS 0.00 4.00 2.00 0.00 3.00 2.00 3.00 -
NAPS 1.7444 1.6651 1.5622 1.3594 1.281 1.059 1.8415 -0.89%
Adjusted Per Share Value based on latest NOSH - 233,232
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 54.79 47.72 59.23 52.10 54.43 45.15 40.42 5.19%
EPS 4.82 4.14 4.05 3.31 3.47 3.59 3.82 3.94%
DPS 0.00 3.35 1.59 0.00 2.30 1.53 1.15 -
NAPS 1.6609 1.3934 1.2424 1.0725 0.9833 0.8125 0.7061 15.30%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 1.35 1.20 1.50 1.49 1.92 1.49 2.82 -
P/RPS 2.35 2.10 2.01 2.26 2.71 2.53 2.67 -2.10%
P/EPS 26.65 24.23 29.46 35.56 42.48 31.84 28.31 -1.00%
EY 3.75 4.13 3.39 2.81 2.35 3.14 3.53 1.01%
DY 0.00 3.33 1.33 0.00 1.56 1.34 1.06 -
P/NAPS 0.77 0.72 0.96 1.10 1.50 1.41 1.53 -10.80%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 28/09/21 15/09/20 20/09/19 26/09/18 25/09/17 26/09/16 14/09/15 -
Price 1.42 1.38 1.57 1.43 1.96 1.53 2.90 -
P/RPS 2.47 2.42 2.11 2.17 2.76 2.60 2.75 -1.77%
P/EPS 28.03 27.86 30.83 34.13 43.36 32.69 29.12 -0.63%
EY 3.57 3.59 3.24 2.93 2.31 3.06 3.43 0.66%
DY 0.00 2.90 1.27 0.00 1.53 1.31 1.03 -
P/NAPS 0.81 0.83 1.00 1.05 1.53 1.44 1.57 -10.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment