[POHUAT] QoQ Annualized Quarter Result on 31-Oct-2019 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
31-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Oct-2019 [#4]
Profit Trend
QoQ- 5.84%
YoY- 7.98%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 590,384 619,960 755,204 700,997 678,554 688,142 788,232 -17.53%
PBT 49,764 47,172 57,212 64,135 58,977 60,840 73,792 -23.11%
Tax -9,994 -10,588 -11,856 -13,236 -10,893 -11,250 -12,748 -14.99%
NP 39,769 36,584 45,356 50,899 48,084 49,590 61,044 -24.86%
-
NP to SH 39,769 36,584 45,356 50,899 48,090 49,596 61,052 -24.87%
-
Tax Rate 20.08% 22.45% 20.72% 20.64% 18.47% 18.49% 17.28% -
Total Cost 550,614 583,376 709,848 650,098 630,470 638,552 727,188 -16.93%
-
Net Worth 387,796 378,953 368,090 368,956 345,746 336,757 330,033 11.36%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div 15,526 4,612 9,210 15,841 11,803 8,812 - -
Div Payout % 39.04% 12.61% 20.31% 31.12% 24.54% 17.77% - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 387,796 378,953 368,090 368,956 345,746 336,757 330,033 11.36%
NOSH 245,454 244,409 243,860 242,105 236,739 233,928 233,232 3.46%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 6.74% 5.90% 6.01% 7.26% 7.09% 7.21% 7.74% -
ROE 10.26% 9.65% 12.32% 13.80% 13.91% 14.73% 18.50% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 253.50 268.82 327.98 309.75 306.59 312.34 358.44 -20.63%
EPS 17.23 15.88 19.68 22.91 21.73 22.52 27.76 -27.25%
DPS 6.67 2.00 4.00 7.00 5.33 4.00 0.00 -
NAPS 1.6651 1.6432 1.5986 1.6303 1.5622 1.5285 1.5008 7.17%
Adjusted Per Share Value based on latest NOSH - 242,105
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 212.14 222.77 271.36 251.89 243.82 247.27 283.23 -17.53%
EPS 14.29 13.15 16.30 18.29 17.28 17.82 21.94 -24.88%
DPS 5.58 1.66 3.31 5.69 4.24 3.17 0.00 -
NAPS 1.3934 1.3617 1.3226 1.3258 1.2424 1.2101 1.1859 11.35%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 1.20 0.945 1.35 1.51 1.50 1.54 1.51 -
P/RPS 0.47 0.35 0.41 0.49 0.49 0.49 0.42 7.79%
P/EPS 7.03 5.96 6.85 6.71 6.90 6.84 5.44 18.66%
EY 14.23 16.79 14.59 14.89 14.49 14.62 18.39 -15.72%
DY 5.56 2.12 2.96 4.64 3.56 2.60 0.00 -
P/NAPS 0.72 0.58 0.84 0.93 0.96 1.01 1.01 -20.21%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 15/09/20 23/06/20 26/03/20 31/12/19 20/09/19 27/06/19 15/03/19 -
Price 1.38 1.04 0.78 1.52 1.57 1.56 1.60 -
P/RPS 0.54 0.39 0.24 0.49 0.51 0.50 0.45 12.93%
P/EPS 8.08 6.56 3.96 6.76 7.23 6.93 5.76 25.33%
EY 12.37 15.25 25.25 14.80 13.84 14.43 17.35 -20.20%
DY 4.83 1.92 5.13 4.61 3.40 2.56 0.00 -
P/NAPS 0.83 0.63 0.49 0.93 1.00 1.02 1.07 -15.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment