[POHUAT] QoQ Annualized Quarter Result on 30-Apr-2020 [#2]

Stock

[POHUAT] POH HUAT RESOURCES HOLDINGS

Announcement Date

23-Jun-2020

Admission Sponsor

Sponsor

Financial Year

31-Oct-2020

Quarter

30-Apr-2020 [#2]

Profit Trend

QoQ- -19.34%

YoY- -26.24%

Quarter Report

POHUAT's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	CAGR
Annualized Quarter Result
Revenue	734,636	659,505	590,384	619,960	755,204	700,997	678,554	5.41%
YoY %	11.39%	11.71%	-4.77%	-17.91%	7.73%	3.31%	-	-
Horiz. %	108.26%	97.19%	87.01%	91.36%	111.30%	103.31%	100.00%	-
PBT	46,188	65,490	49,764	47,172	57,212	64,135	58,977	-14.97%
YoY %	-29.47%	31.60%	5.49%	-17.55%	-10.79%	8.75%	-	-
Horiz. %	78.32%	111.04%	84.38%	79.98%	97.01%	108.75%	100.00%	-
Tax	-7,668	-13,580	-9,994	-10,588	-11,856	-13,236	-10,893	-20.78%
YoY %	43.53%	-35.88%	5.61%	10.70%	10.43%	-21.51%	-	-
Horiz. %	70.39%	124.67%	91.75%	97.20%	108.84%	121.51%	100.00%	-
NP	38,520	51,910	39,769	36,584	45,356	50,899	48,084	-13.68%
YoY %	-25.79%	30.53%	8.71%	-19.34%	-10.89%	5.85%	-	-
Horiz. %	80.11%	107.96%	82.71%	76.08%	94.33%	105.85%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	38,520	51,910	39,769	36,584	45,356	50,899	48,090	-13.69%
YoY %	-25.79%	30.53%	8.71%	-19.34%	-10.89%	5.84%	-	-
Horiz. %	80.10%	107.94%	82.70%	76.07%	94.31%	105.84%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	16.60%	20.74%	20.08%	22.45%	20.72%	20.64%	18.47%	-
YoY %	-19.96%	3.29%	-10.56%	8.35%	0.39%	11.75%	-	-
Horiz. %	89.88%	112.29%	108.72%	121.55%	112.18%	111.75%	100.00%	-
Total Cost	696,116	607,595	550,614	583,376	709,848	650,098	630,470	6.79%
YoY %	14.57%	10.35%	-5.62%	-17.82%	9.19%	3.11%	-	-
Horiz. %	110.41%	96.37%	87.33%	92.53%	112.59%	103.11%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	434,236	436,794	387,796	378,953	368,090	368,956	345,746	16.32%
YoY %	-0.59%	12.63%	2.33%	2.95%	-0.23%	6.71%	-	-
Horiz. %	125.59%	126.33%	112.16%	109.60%	106.46%	106.71%	100.00%	-

	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	CAGR
Dividend
Div	10,598	21,600	15,526	4,612	9,210	15,841	11,803	-6.89%
YoY %	-50.94%	39.12%	236.64%	-49.92%	-41.86%	34.21%	-	-
Horiz. %	89.79%	183.00%	131.54%	39.07%	78.03%	134.21%	100.00%	-
Div Payout %	27.52%	41.61%	39.04%	12.61%	20.31%	31.12%	24.54%	-
YoY %	-33.86%	6.58%	209.60%	-37.91%	-34.74%	26.81%	-	-
Horiz. %	112.14%	169.56%	159.09%	51.39%	82.76%	126.81%	100.00%	-

	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	CAGR
Equity
Net Worth	434,236	436,794	387,796	378,953	368,090	368,956	345,746	16.32%
YoY %	-0.59%	12.63%	2.33%	2.95%	-0.23%	6.71%	-	-
Horiz. %	125.59%	126.33%	112.16%	109.60%	106.46%	106.71%	100.00%	-
NOSH	278,299	278,299	245,454	244,409	243,860	242,105	236,739	11.33%
YoY %	0.00%	13.38%	0.43%	0.23%	0.72%	2.27%	-	-
Horiz. %	117.56%	117.56%	103.68%	103.24%	103.01%	102.27%	100.00%	-

	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	CAGR
Ratio Analysis
NP Margin	5.24%	7.87%	6.74%	5.90%	6.01%	7.26%	7.09%	-
YoY %	-33.42%	16.77%	14.24%	-1.83%	-17.22%	2.40%	-	-
Horiz. %	73.91%	111.00%	95.06%	83.22%	84.77%	102.40%	100.00%	-
ROE	8.87%	11.88%	10.26%	9.65%	12.32%	13.80%	13.91%	-
YoY %	-25.34%	15.79%	6.32%	-21.67%	-10.72%	-0.79%	-	-
Horiz. %	63.77%	85.41%	73.76%	69.37%	88.57%	99.21%	100.00%	-

	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	CAGR
Per Share
RPS	277.25	274.78	253.50	268.82	327.98	309.75	306.59	-6.45%
YoY %	0.90%	8.39%	-5.70%	-18.04%	5.89%	1.03%	-	-
Horiz. %	90.43%	89.62%	82.68%	87.68%	106.98%	101.03%	100.00%	-
EPS	14.52	22.14	17.23	15.88	19.68	22.91	21.73	-23.47%
YoY %	-34.42%	28.50%	8.50%	-19.31%	-14.10%	5.43%	-	-
Horiz. %	66.82%	101.89%	79.29%	73.08%	90.57%	105.43%	100.00%	-
DPS	4.00	9.00	6.67	2.00	4.00	7.00	5.33	-17.34%
YoY %	-55.56%	34.93%	233.50%	-50.00%	-42.86%	31.33%	-	-
Horiz. %	75.05%	168.86%	125.14%	37.52%	75.05%	131.33%	100.00%	-
NAPS	1.6388	1.8199	1.6651	1.6432	1.5986	1.6303	1.5622	3.22%
YoY %	-9.95%	9.30%	1.33%	2.79%	-1.94%	4.36%	-	-
Horiz. %	104.90%	116.50%	106.59%	105.18%	102.33%	104.36%	100.00%	-

	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	CAGR
Adjusted Per Share Value based on latest NOSH - 244,409
RPS	263.97	236.98	212.14	222.77	271.36	251.89	243.82	5.41%
YoY %	11.39%	11.71%	-4.77%	-17.91%	7.73%	3.31%	-	-
Horiz. %	108.26%	97.19%	87.01%	91.37%	111.30%	103.31%	100.00%	-
EPS	13.84	18.65	14.29	13.15	16.30	18.29	17.28	-13.69%
YoY %	-25.79%	30.51%	8.67%	-19.33%	-10.88%	5.84%	-	-
Horiz. %	80.09%	107.93%	82.70%	76.10%	94.33%	105.84%	100.00%	-
DPS	3.81	7.76	5.58	1.66	3.31	5.69	4.24	-6.85%
YoY %	-50.90%	39.07%	236.14%	-49.85%	-41.83%	34.20%	-	-
Horiz. %	89.86%	183.02%	131.60%	39.15%	78.07%	134.20%	100.00%	-
NAPS	1.5603	1.5695	1.3934	1.3617	1.3226	1.3258	1.2424	16.32%
YoY %	-0.59%	12.64%	2.33%	2.96%	-0.24%	6.71%	-	-
Horiz. %	125.59%	126.33%	112.15%	109.60%	106.46%	106.71%	100.00%	-

	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/01/21	30/10/20	30/07/20	30/04/20	31/01/20	31/10/19	31/07/19	-
Price	1.58	1.77	1.20	0.945	1.35	1.51	1.50	-
P/RPS	0.57	0.64	0.47	0.35	0.41	0.49	0.49	10.55%
YoY %	-10.94%	36.17%	34.29%	-14.63%	-16.33%	0.00%	-	-
Horiz. %	116.33%	130.61%	95.92%	71.43%	83.67%	100.00%	100.00%	-
P/EPS	10.87	8.18	7.03	5.96	6.85	6.71	6.90	35.20%
YoY %	32.89%	16.36%	17.95%	-12.99%	2.09%	-2.75%	-	-
Horiz. %	157.54%	118.55%	101.88%	86.38%	99.28%	97.25%	100.00%	-
EY	9.20	12.22	14.23	16.79	14.59	14.89	14.49	-26.02%
YoY %	-24.71%	-14.13%	-15.25%	15.08%	-2.01%	2.76%	-	-
Horiz. %	63.49%	84.33%	98.21%	115.87%	100.69%	102.76%	100.00%	-
DY	2.53	5.08	5.56	2.12	2.96	4.64	3.56	-20.28%
YoY %	-50.20%	-8.63%	162.26%	-28.38%	-36.21%	30.34%	-	-
Horiz. %	71.07%	142.70%	156.18%	59.55%	83.15%	130.34%	100.00%	-
P/NAPS	0.96	0.97	0.72	0.58	0.84	0.93	0.96	0.00%
YoY %	-1.03%	34.72%	24.14%	-30.95%	-9.68%	-3.12%	-	-
Horiz. %	100.00%	101.04%	75.00%	60.42%	87.50%	96.88%	100.00%	-

	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	CAGR
Price Multiplier on Announcement Date
Date	25/03/21	23/12/20	15/09/20	23/06/20	26/03/20	31/12/19	20/09/19	-
Price	1.69	1.78	1.38	1.04	0.78	1.52	1.57	-
P/RPS	0.61	0.65	0.54	0.39	0.24	0.49	0.51	12.61%
YoY %	-6.15%	20.37%	38.46%	62.50%	-51.02%	-3.92%	-	-
Horiz. %	119.61%	127.45%	105.88%	76.47%	47.06%	96.08%	100.00%	-
P/EPS	11.63	8.23	8.08	6.56	3.96	6.76	7.23	37.08%
YoY %	41.31%	1.86%	23.17%	65.66%	-41.42%	-6.50%	-	-
Horiz. %	160.86%	113.83%	111.76%	90.73%	54.77%	93.50%	100.00%	-
EY	8.60	12.15	12.37	15.25	25.25	14.80	13.84	-27.07%
YoY %	-29.22%	-1.78%	-18.89%	-39.60%	70.61%	6.94%	-	-
Horiz. %	62.14%	87.79%	89.38%	110.19%	182.44%	106.94%	100.00%	-
DY	2.37	5.06	4.83	1.92	5.13	4.61	3.40	-21.29%
YoY %	-53.16%	4.76%	151.56%	-62.57%	11.28%	35.59%	-	-
Horiz. %	69.71%	148.82%	142.06%	56.47%	150.88%	135.59%	100.00%	-
P/NAPS	1.03	0.98	0.83	0.63	0.49	0.93	1.00	1.98%
YoY %	5.10%	18.07%	31.75%	28.57%	-47.31%	-7.00%	-	-
Horiz. %	103.00%	98.00%	83.00%	63.00%	49.00%	93.00%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 14 May 2024

MQ Trader

MQ Trading Signals

2024-05-15 09:35:00

EMA 5

5 Mins

BUY

2024-05-15 08:00:00

EMA 5

Daily

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

YTLPOWR

YTL POWER INTERNATIONAL BHD

516

MPI

MALAYSIAN PACIFIC INDUSTRIES

500

TOPGLOV

TOP GLOVE CORPORATION BHD

497

PTRANS

PERAK TRANSIT BERHAD

487

HLIND

HONG LEONG INDUSTRIES BHD

467

GENTING

GENTING BHD

414

SENDAI

EVERSENDAI CORPORATION BERHAD

410

YTL

YTL CORPORATION BHD

341

HARTA

HARTALEGA HOLDINGS BHD

314

Daily Stocks

TOPGLOV

1.21

+0.25

350,292,600

SUPERMX

1.03

+0.165

192,461,700

CAREPLS

0.375

+0.07

162,362,000

SINKUNG

0.13

0.00

151,628,400

MYEG

1.04

+0.06

99,010,500

TWL

0.025

0.00

66,561,700

ICONIC

0.115

+0.005

61,850,800

HARTA

3.77

+0.81

51,892,200

JAKS

0.125

-0.005

50,932,500

HLT

0.22

+0.045

49,591,700

More active Stocks

HARTA

3.77

+0.81

51,892,200

KOSSAN

2.78

+0.40

31,715,100

HARTA-C1W

0.465

+0.285

1,418,200

HEIM

23.96

+0.28

120,100

TOPGLOV

1.21

+0.25

350,292,600

KOSSAN-C60

0.745

+0.235

55,000

F&N

32.48

+0.20

159,800

HARTA-C2A

0.395

+0.19

9,360,100

HARTA-C1X

0.34

+0.175

1,360,900

GREATEC

4.70

+0.17

1,256,000

More gainer Stocks

AJI

16.68

-0.20

200,000

PPB

15.40

-0.20

156,600

CITAGLB-PA

1.03

-0.17

1,400

MSM

3.00

-0.14

2,641,500

PETDAG

20.86

-0.14

84,000

KUAISHO-C17

0.08

-0.12

58,800

BKAWAN

19.96

-0.12

11,100

LCTITAN-CP

0.04

-0.11

1,765,000

SBAGAN

6.50

-0.11

68,500

KAB-CG

0.045

-0.105

66,600

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More