[POHUAT] QoQ Quarter Result on 31-Oct-2019 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
31-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Oct-2019 [#4]
Profit Trend
QoQ- 31.61%
YoY- -28.9%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 132,808 121,179 188,801 192,081 164,845 147,013 197,058 -23.14%
PBT 13,737 9,282 14,303 19,903 13,813 11,972 18,448 -17.86%
Tax -2,202 -2,328 -2,964 -5,067 -2,545 -2,438 -3,187 -21.86%
NP 11,535 6,954 11,339 14,836 11,268 9,534 15,261 -17.03%
-
NP to SH 11,535 6,954 11,339 14,831 11,269 9,535 15,263 -17.04%
-
Tax Rate 16.03% 25.08% 20.72% 25.46% 18.42% 20.36% 17.28% -
Total Cost 121,273 114,225 177,462 177,245 153,577 137,479 181,797 -23.67%
-
Net Worth 387,796 378,953 368,090 368,956 345,746 336,757 330,033 11.36%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div 9,315 - 2,302 4,526 4,426 4,406 - -
Div Payout % 80.76% - 20.31% 30.52% 39.28% 46.21% - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 387,796 378,953 368,090 368,956 345,746 336,757 330,033 11.36%
NOSH 245,454 244,409 243,860 242,105 236,739 233,928 233,232 3.46%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 8.69% 5.74% 6.01% 7.72% 6.84% 6.49% 7.74% -
ROE 2.97% 1.84% 3.08% 4.02% 3.26% 2.83% 4.62% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 57.02 52.55 82.00 84.87 74.48 66.73 89.61 -26.04%
EPS 5.00 3.02 4.92 6.55 5.09 4.33 6.94 -19.64%
DPS 4.00 0.00 1.00 2.00 2.00 2.00 0.00 -
NAPS 1.6651 1.6432 1.5986 1.6303 1.5622 1.5285 1.5008 7.17%
Adjusted Per Share Value based on latest NOSH - 242,105
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 47.72 43.54 67.84 69.02 59.23 52.83 70.81 -23.15%
EPS 4.14 2.50 4.07 5.33 4.05 3.43 5.48 -17.06%
DPS 3.35 0.00 0.83 1.63 1.59 1.58 0.00 -
NAPS 1.3934 1.3617 1.3226 1.3258 1.2424 1.2101 1.1859 11.35%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 1.20 0.945 1.35 1.51 1.50 1.54 1.51 -
P/RPS 2.10 1.80 1.65 1.78 2.01 2.31 1.69 15.59%
P/EPS 24.23 31.34 27.41 23.04 29.46 35.58 21.76 7.43%
EY 4.13 3.19 3.65 4.34 3.39 2.81 4.60 -6.93%
DY 3.33 0.00 0.74 1.32 1.33 1.30 0.00 -
P/NAPS 0.72 0.58 0.84 0.93 0.96 1.01 1.01 -20.21%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 15/09/20 23/06/20 26/03/20 31/12/19 20/09/19 27/06/19 15/03/19 -
Price 1.38 1.04 0.78 1.52 1.57 1.56 1.60 -
P/RPS 2.42 1.98 0.95 1.79 2.11 2.34 1.79 22.28%
P/EPS 27.86 34.49 15.84 23.19 30.83 36.05 23.05 13.48%
EY 3.59 2.90 6.31 4.31 3.24 2.77 4.34 -11.89%
DY 2.90 0.00 1.28 1.32 1.27 1.28 0.00 -
P/NAPS 0.83 0.63 0.49 0.93 1.00 1.02 1.07 -15.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment