[POHUAT] QoQ Annualized Quarter Result on 31-Jan-2020 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jan-2020 [#1]
Profit Trend
QoQ- -10.89%
YoY- -25.71%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 659,505 590,384 619,960 755,204 700,997 678,554 688,142 -2.78%
PBT 65,490 49,764 47,172 57,212 64,135 58,977 60,840 5.00%
Tax -13,580 -9,994 -10,588 -11,856 -13,236 -10,893 -11,250 13.30%
NP 51,910 39,769 36,584 45,356 50,899 48,084 49,590 3.08%
-
NP to SH 51,910 39,769 36,584 45,356 50,899 48,090 49,596 3.07%
-
Tax Rate 20.74% 20.08% 22.45% 20.72% 20.64% 18.47% 18.49% -
Total Cost 607,595 550,614 583,376 709,848 650,098 630,470 638,552 -3.24%
-
Net Worth 436,794 387,796 378,953 368,090 368,956 345,746 336,757 18.84%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div 21,600 15,526 4,612 9,210 15,841 11,803 8,812 81.30%
Div Payout % 41.61% 39.04% 12.61% 20.31% 31.12% 24.54% 17.77% -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 436,794 387,796 378,953 368,090 368,956 345,746 336,757 18.84%
NOSH 278,299 245,454 244,409 243,860 242,105 236,739 233,928 12.21%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 7.87% 6.74% 5.90% 6.01% 7.26% 7.09% 7.21% -
ROE 11.88% 10.26% 9.65% 12.32% 13.80% 13.91% 14.73% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 274.78 253.50 268.82 327.98 309.75 306.59 312.34 -8.15%
EPS 22.14 17.23 15.88 19.68 22.91 21.73 22.52 -1.12%
DPS 9.00 6.67 2.00 4.00 7.00 5.33 4.00 71.28%
NAPS 1.8199 1.6651 1.6432 1.5986 1.6303 1.5622 1.5285 12.27%
Adjusted Per Share Value based on latest NOSH - 243,860
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 236.98 212.14 222.77 271.36 251.89 243.82 247.27 -2.78%
EPS 18.65 14.29 13.15 16.30 18.29 17.28 17.82 3.06%
DPS 7.76 5.58 1.66 3.31 5.69 4.24 3.17 81.14%
NAPS 1.5695 1.3934 1.3617 1.3226 1.3258 1.2424 1.2101 18.83%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 1.77 1.20 0.945 1.35 1.51 1.50 1.54 -
P/RPS 0.64 0.47 0.35 0.41 0.49 0.49 0.49 19.39%
P/EPS 8.18 7.03 5.96 6.85 6.71 6.90 6.84 12.60%
EY 12.22 14.23 16.79 14.59 14.89 14.49 14.62 -11.21%
DY 5.08 5.56 2.12 2.96 4.64 3.56 2.60 55.97%
P/NAPS 0.97 0.72 0.58 0.84 0.93 0.96 1.01 -2.64%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 23/12/20 15/09/20 23/06/20 26/03/20 31/12/19 20/09/19 27/06/19 -
Price 1.78 1.38 1.04 0.78 1.52 1.57 1.56 -
P/RPS 0.65 0.54 0.39 0.24 0.49 0.51 0.50 19.01%
P/EPS 8.23 8.08 6.56 3.96 6.76 7.23 6.93 12.08%
EY 12.15 12.37 15.25 25.25 14.80 13.84 14.43 -10.78%
DY 5.06 4.83 1.92 5.13 4.61 3.40 2.56 57.17%
P/NAPS 0.98 0.83 0.63 0.49 0.93 1.00 1.02 -2.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment