[POHUAT] QoQ Annualized Quarter Result on 31-Jul-2020 [#3]

Stock

[POHUAT] POH HUAT RESOURCES HOLDINGS

Announcement Date

15-Sep-2020

Admission Sponsor

Sponsor

Financial Year

31-Oct-2020

Quarter

31-Jul-2020 [#3]

Profit Trend

QoQ- 8.71%

YoY- -17.3%

Quarter Report

POHUAT's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/04/21	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	31/10/19	CAGR
Annualized Quarter Result
Revenue	698,388	734,636	659,505	590,384	619,960	755,204	700,997	-0.24%
YoY %	-4.93%	11.39%	11.71%	-4.77%	-17.91%	7.73%	-	-
Horiz. %	99.63%	104.80%	94.08%	84.22%	88.44%	107.73%	100.00%	-
PBT	53,614	46,188	65,490	49,764	47,172	57,212	64,135	-11.26%
YoY %	16.08%	-29.47%	31.60%	5.49%	-17.55%	-10.79%	-	-
Horiz. %	83.60%	72.02%	102.11%	77.59%	73.55%	89.21%	100.00%	-
Tax	-8,954	-7,668	-13,580	-9,994	-10,588	-11,856	-13,236	-22.95%
YoY %	-16.77%	43.53%	-35.88%	5.61%	10.70%	10.43%	-	-
Horiz. %	67.65%	57.93%	102.60%	75.51%	79.99%	89.57%	100.00%	-
NP	44,660	38,520	51,910	39,769	36,584	45,356	50,899	-8.35%
YoY %	15.94%	-25.79%	30.53%	8.71%	-19.34%	-10.89%	-	-
Horiz. %	87.74%	75.68%	101.99%	78.13%	71.88%	89.11%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	44,660	38,520	51,910	39,769	36,584	45,356	50,899	-8.35%
YoY %	15.94%	-25.79%	30.53%	8.71%	-19.34%	-10.89%	-	-
Horiz. %	87.74%	75.68%	101.99%	78.13%	71.88%	89.11%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	16.70%	16.60%	20.74%	20.08%	22.45%	20.72%	20.64%	-
YoY %	0.60%	-19.96%	3.29%	-10.56%	8.35%	0.39%	-	-
Horiz. %	80.91%	80.43%	100.48%	97.29%	108.77%	100.39%	100.00%	-
Total Cost	653,728	696,116	607,595	550,614	583,376	709,848	650,098	0.37%
YoY %	-6.09%	14.57%	10.35%	-5.62%	-17.82%	9.19%	-	-
Horiz. %	100.56%	107.08%	93.46%	84.70%	89.74%	109.19%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	445,497	434,236	436,794	387,796	378,953	368,090	368,956	13.40%
YoY %	2.59%	-0.59%	12.63%	2.33%	2.95%	-0.23%	-	-
Horiz. %	120.75%	117.69%	118.39%	105.11%	102.71%	99.77%	100.00%	-

	30/04/21	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	31/10/19	CAGR
Dividend
Div	5,299	10,598	21,600	15,526	4,612	9,210	15,841	-51.84%
YoY %	-50.00%	-50.94%	39.12%	236.64%	-49.92%	-41.86%	-	-
Horiz. %	33.45%	66.90%	136.36%	98.01%	29.11%	58.14%	100.00%	-
Div Payout %	11.87%	27.52%	41.61%	39.04%	12.61%	20.31%	31.12%	-
YoY %	-56.87%	-33.86%	6.58%	209.60%	-37.91%	-34.74%	-	-
Horiz. %	38.14%	88.43%	133.71%	125.45%	40.52%	65.26%	100.00%	-

	30/04/21	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	31/10/19	CAGR
Equity
Net Worth	445,497	434,236	436,794	387,796	378,953	368,090	368,956	13.40%
YoY %	2.59%	-0.59%	12.63%	2.33%	2.95%	-0.23%	-	-
Horiz. %	120.75%	117.69%	118.39%	105.11%	102.71%	99.77%	100.00%	-
NOSH	278,299	278,299	278,299	245,454	244,409	243,860	242,105	9.74%
YoY %	0.00%	0.00%	13.38%	0.43%	0.23%	0.72%	-	-
Horiz. %	114.95%	114.95%	114.95%	101.38%	100.95%	100.72%	100.00%	-

	30/04/21	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	31/10/19	CAGR
Ratio Analysis
NP Margin	6.39%	5.24%	7.87%	6.74%	5.90%	6.01%	7.26%	-
YoY %	21.95%	-33.42%	16.77%	14.24%	-1.83%	-17.22%	-	-
Horiz. %	88.02%	72.18%	108.40%	92.84%	81.27%	82.78%	100.00%	-
ROE	10.02%	8.87%	11.88%	10.26%	9.65%	12.32%	13.80%	-
YoY %	12.97%	-25.34%	15.79%	6.32%	-21.67%	-10.72%	-	-
Horiz. %	72.61%	64.28%	86.09%	74.35%	69.93%	89.28%	100.00%	-

	30/04/21	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	31/10/19	CAGR
Per Share
RPS	263.57	277.25	274.78	253.50	268.82	327.98	309.75	-10.21%
YoY %	-4.93%	0.90%	8.39%	-5.70%	-18.04%	5.89%	-	-
Horiz. %	85.09%	89.51%	88.71%	81.84%	86.79%	105.89%	100.00%	-
EPS	16.86	14.52	22.14	17.23	15.88	19.68	22.91	-18.50%
YoY %	16.12%	-34.42%	28.50%	8.50%	-19.31%	-14.10%	-	-
Horiz. %	73.59%	63.38%	96.64%	75.21%	69.31%	85.90%	100.00%	-
DPS	2.00	4.00	9.00	6.67	2.00	4.00	7.00	-56.65%
YoY %	-50.00%	-55.56%	34.93%	233.50%	-50.00%	-42.86%	-	-
Horiz. %	28.57%	57.14%	128.57%	95.29%	28.57%	57.14%	100.00%	-
NAPS	1.6813	1.6388	1.8199	1.6651	1.6432	1.5986	1.6303	2.07%
YoY %	2.59%	-9.95%	9.30%	1.33%	2.79%	-1.94%	-	-
Horiz. %	103.13%	100.52%	111.63%	102.13%	100.79%	98.06%	100.00%	-

	30/04/21	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	31/10/19	CAGR
Adjusted Per Share Value based on latest NOSH - 245,454
RPS	250.95	263.97	236.98	212.14	222.77	271.36	251.89	-0.24%
YoY %	-4.93%	11.39%	11.71%	-4.77%	-17.91%	7.73%	-	-
Horiz. %	99.63%	104.80%	94.08%	84.22%	88.44%	107.73%	100.00%	-
EPS	16.05	13.84	18.65	14.29	13.15	16.30	18.29	-8.34%
YoY %	15.97%	-25.79%	30.51%	8.67%	-19.33%	-10.88%	-	-
Horiz. %	87.75%	75.67%	101.97%	78.13%	71.90%	89.12%	100.00%	-
DPS	1.90	3.81	7.76	5.58	1.66	3.31	5.69	-51.90%
YoY %	-50.13%	-50.90%	39.07%	236.14%	-49.85%	-41.83%	-	-
Horiz. %	33.39%	66.96%	136.38%	98.07%	29.17%	58.17%	100.00%	-
NAPS	1.6008	1.5603	1.5695	1.3934	1.3617	1.3226	1.3258	13.40%
YoY %	2.60%	-0.59%	12.64%	2.33%	2.96%	-0.24%	-	-
Horiz. %	120.74%	117.69%	118.38%	105.10%	102.71%	99.76%	100.00%	-

	30/04/21	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	31/10/19	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/04/21	29/01/21	30/10/20	30/07/20	30/04/20	31/01/20	31/10/19	-
Price	1.60	1.58	1.77	1.20	0.945	1.35	1.51	-
P/RPS	0.61	0.57	0.64	0.47	0.35	0.41	0.49	15.73%
YoY %	7.02%	-10.94%	36.17%	34.29%	-14.63%	-16.33%	-	-
Horiz. %	124.49%	116.33%	130.61%	95.92%	71.43%	83.67%	100.00%	-
P/EPS	9.49	10.87	8.18	7.03	5.96	6.85	6.71	26.02%
YoY %	-12.70%	32.89%	16.36%	17.95%	-12.99%	2.09%	-	-
Horiz. %	141.43%	162.00%	121.91%	104.77%	88.82%	102.09%	100.00%	-
EY	10.53	9.20	12.22	14.23	16.79	14.59	14.89	-20.64%
YoY %	14.46%	-24.71%	-14.13%	-15.25%	15.08%	-2.01%	-	-
Horiz. %	70.72%	61.79%	82.07%	95.57%	112.76%	97.99%	100.00%	-
DY	1.25	2.53	5.08	5.56	2.12	2.96	4.64	-58.32%
YoY %	-50.59%	-50.20%	-8.63%	162.26%	-28.38%	-36.21%	-	-
Horiz. %	26.94%	54.53%	109.48%	119.83%	45.69%	63.79%	100.00%	-
P/NAPS	0.95	0.96	0.97	0.72	0.58	0.84	0.93	1.42%
YoY %	-1.04%	-1.03%	34.72%	24.14%	-30.95%	-9.68%	-	-
Horiz. %	102.15%	103.23%	104.30%	77.42%	62.37%	90.32%	100.00%	-

	30/04/21	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	31/10/19	CAGR
Price Multiplier on Announcement Date
Date	29/06/21	25/03/21	23/12/20	15/09/20	23/06/20	26/03/20	31/12/19	-
Price	1.39	1.69	1.78	1.38	1.04	0.78	1.52	-
P/RPS	0.53	0.61	0.65	0.54	0.39	0.24	0.49	5.37%
YoY %	-13.11%	-6.15%	20.37%	38.46%	62.50%	-51.02%	-	-
Horiz. %	108.16%	124.49%	132.65%	110.20%	79.59%	48.98%	100.00%	-
P/EPS	8.25	11.63	8.23	8.08	6.56	3.96	6.76	14.21%
YoY %	-29.06%	41.31%	1.86%	23.17%	65.66%	-41.42%	-	-
Horiz. %	122.04%	172.04%	121.75%	119.53%	97.04%	58.58%	100.00%	-
EY	12.13	8.60	12.15	12.37	15.25	25.25	14.80	-12.43%
YoY %	41.05%	-29.22%	-1.78%	-18.89%	-39.60%	70.61%	-	-
Horiz. %	81.96%	58.11%	82.09%	83.58%	103.04%	170.61%	100.00%	-
DY	1.44	2.37	5.06	4.83	1.92	5.13	4.61	-53.99%
YoY %	-39.24%	-53.16%	4.76%	151.56%	-62.57%	11.28%	-	-
Horiz. %	31.24%	51.41%	109.76%	104.77%	41.65%	111.28%	100.00%	-
P/NAPS	0.83	1.03	0.98	0.83	0.63	0.49	0.93	-7.30%
YoY %	-19.42%	5.10%	18.07%	31.75%	28.57%	-47.31%	-	-
Horiz. %	89.25%	110.75%	105.38%	89.25%	67.74%	52.69%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 15 May 2024

MQ Trader

MQ Trading Signals

2024-05-15 15:30:00

EMA 5

5 Mins

BUY

2024-05-15 15:20:00

ADX

5 Mins

BUY

2024-05-15 15:00:00

EMA 5

5 Mins

SELL

2024-05-15 11:00:00

ADX

Hourly

SELL

2024-05-15 09:35:00

EMA 5

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TOPGLOV

TOP GLOVE CORPORATION BHD

1000

HARTA

HARTALEGA HOLDINGS BHD

620

TASCO

TASCO BERHAD

597

PTRANS

PERAK TRANSIT BERHAD

463

MPI

MALAYSIAN PACIFIC INDUSTRIES

458

HLIND

HONG LEONG INDUSTRIES BHD

448

YTLPOWR

YTL POWER INTERNATIONAL BHD

419

MYEG

MY E.G. SERVICES BHD

362

MBSB

MALAYSIA BUILDING SOCIETY BHD

335

SUPERMX

SUPERMAX CORPORATION BHD

330

Daily Stocks

TOPGLOV

1.26

+0.30

506,885,400

SINKUNG

0.14

+0.01

394,072,100

SUPERMX

1.08

+0.215

325,313,100

CAREPLS

0.38

+0.075

280,252,600

INIX-OR

0.02

0.00

141,839,900

MYEG

1.03

+0.05

138,784,100

AHB

0.145

+0.015

109,403,100

ICONIC

0.115

+0.005

97,995,900

SUPERMX-C4A

0.125

+0.11

95,416,100

0.38

+0.03

87,568,900

More active Stocks

HARTA

3.82

+0.86

84,894,700

HEIM

24.20

+0.52

349,400

KOSSAN

2.74

+0.36

59,575,000

HARTA-C1W

0.515

+0.335

1,848,200

TOPGLOV

1.26

+0.30

506,885,400

DLADY

32.94

+0.30

41,500

KOSSAN-C60

0.78

+0.27

56,000

SUPERMX

1.08

+0.215

325,313,100

TOPGLOV-C4D

0.275

+0.20

5,748,400

F&N

32.48

+0.20

377,800

More gainer Stocks

MSM

2.80

-0.34

8,953,900

AJI

16.56

-0.32

280,000

PPB

15.30

-0.30

433,100

MSM-CQ

0.74

-0.185

35,000

ORIENT

6.97

-0.18

1,220,900

CITAGLB-PA

1.03

-0.17

1,400

PCHEM

6.81

-0.16

3,552,200

SBAGAN

6.46

-0.15

117,800

PETDAG

20.86

-0.14

436,500

JISHAN

0.52

-0.14

100,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More