[POHUAT] QoQ Annualized Quarter Result on 31-Jan-2019 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
15-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jan-2019 [#1]
Profit Trend
QoQ- 29.52%
YoY- 144.6%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 700,997 678,554 688,142 788,232 621,926 576,556 574,842 14.10%
PBT 64,135 58,977 60,840 73,792 57,529 41,546 41,316 33.95%
Tax -13,236 -10,893 -11,250 -12,748 -10,263 -6,702 -7,454 46.48%
NP 50,899 48,084 49,590 61,044 47,266 34,844 33,862 31.12%
-
NP to SH 50,899 48,090 49,596 61,052 47,138 35,037 34,156 30.37%
-
Tax Rate 20.64% 18.47% 18.49% 17.28% 17.84% 16.13% 18.04% -
Total Cost 650,098 630,470 638,552 727,188 574,660 541,712 540,980 12.99%
-
Net Worth 368,956 345,746 336,757 330,033 316,985 298,476 297,905 15.28%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div 15,841 11,803 8,812 - 13,173 5,855 8,782 48.02%
Div Payout % 31.12% 24.54% 17.77% - 27.95% 16.71% 25.71% -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 368,956 345,746 336,757 330,033 316,985 298,476 297,905 15.28%
NOSH 242,105 236,739 233,928 233,232 233,232 233,232 233,232 2.51%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 7.26% 7.09% 7.21% 7.74% 7.60% 6.04% 5.89% -
ROE 13.80% 13.91% 14.73% 18.50% 14.87% 11.74% 11.47% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 309.75 306.59 312.34 358.44 283.25 262.59 261.81 11.82%
EPS 22.91 21.73 22.52 27.76 21.47 15.96 15.56 29.33%
DPS 7.00 5.33 4.00 0.00 6.00 2.67 4.00 45.07%
NAPS 1.6303 1.5622 1.5285 1.5008 1.4437 1.3594 1.3568 12.98%
Adjusted Per Share Value based on latest NOSH - 233,232
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 264.53 256.06 259.68 297.45 234.69 217.57 216.92 14.10%
EPS 19.21 18.15 18.72 23.04 17.79 13.22 12.89 30.37%
DPS 5.98 4.45 3.33 0.00 4.97 2.21 3.31 48.17%
NAPS 1.3923 1.3047 1.2708 1.2454 1.1962 1.1263 1.1242 15.28%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 1.51 1.50 1.54 1.51 1.46 1.49 1.23 -
P/RPS 0.49 0.49 0.49 0.42 0.52 0.57 0.47 2.80%
P/EPS 6.71 6.90 6.84 5.44 6.80 9.34 7.91 -10.36%
EY 14.89 14.49 14.62 18.39 14.70 10.71 12.65 11.44%
DY 4.64 3.56 2.60 0.00 4.11 1.79 3.25 26.70%
P/NAPS 0.93 0.96 1.01 1.01 1.01 1.10 0.91 1.45%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/12/19 20/09/19 27/06/19 15/03/19 12/12/18 26/09/18 26/06/18 -
Price 1.52 1.57 1.56 1.60 1.48 1.43 1.28 -
P/RPS 0.49 0.51 0.50 0.45 0.52 0.54 0.49 0.00%
P/EPS 6.76 7.23 6.93 5.76 6.89 8.96 8.23 -12.26%
EY 14.80 13.84 14.43 17.35 14.51 11.16 12.15 14.01%
DY 4.61 3.40 2.56 0.00 4.05 1.86 3.13 29.35%
P/NAPS 0.93 1.00 1.02 1.07 1.03 1.05 0.94 -0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment