[AHEALTH] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
14-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 9.45%
YoY- 29.01%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 169,116 180,653 165,253 157,730 142,960 128,268 122,512 5.51%
PBT 17,488 17,124 18,637 13,302 11,536 7,721 10,281 9.24%
Tax -3,142 -3,002 -3,695 -2,012 -2,788 -2,333 -2,871 1.51%
NP 14,346 14,122 14,942 11,290 8,748 5,388 7,410 11.62%
-
NP to SH 14,223 14,123 14,897 11,270 8,736 5,381 7,410 11.46%
-
Tax Rate 17.97% 17.53% 19.83% 15.13% 24.17% 30.22% 27.93% -
Total Cost 154,770 166,531 150,311 146,440 134,212 122,880 115,102 5.05%
-
Net Worth 454,102 409,992 365,595 330,351 301,065 274,121 249,520 10.48%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 454,102 409,992 365,595 330,351 301,065 274,121 249,520 10.48%
NOSH 474,939 471,654 117,431 117,146 117,146 117,146 117,146 26.24%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 8.48% 7.82% 9.04% 7.16% 6.12% 4.20% 6.05% -
ROE 3.13% 3.44% 4.07% 3.41% 2.90% 1.96% 2.97% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 35.75 38.33 141.03 134.64 122.04 109.49 104.58 -16.36%
EPS 3.01 3.00 12.71 9.62 7.46 4.59 6.30 -11.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.87 3.12 2.82 2.57 2.34 2.13 -12.42%
Adjusted Per Share Value based on latest NOSH - 117,146
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 23.50 25.10 22.96 21.92 19.87 17.82 17.02 5.51%
EPS 1.98 1.96 2.07 1.57 1.21 0.75 1.03 11.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.631 0.5697 0.508 0.459 0.4183 0.3809 0.3467 10.48%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 3.24 2.18 8.25 5.10 4.54 3.95 3.86 -
P/RPS 9.06 5.69 5.85 3.79 3.72 3.61 3.69 16.13%
P/EPS 107.75 72.74 64.89 53.01 60.88 85.99 61.02 9.93%
EY 0.93 1.37 1.54 1.89 1.64 1.16 1.64 -9.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 2.51 2.64 1.81 1.77 1.69 1.81 10.95%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 19/11/20 21/11/19 15/11/18 14/11/17 15/11/16 26/11/15 18/11/14 -
Price 3.60 2.40 8.10 5.50 4.60 3.70 3.70 -
P/RPS 10.07 6.26 5.74 4.08 3.77 3.38 3.54 19.01%
P/EPS 119.73 80.08 63.71 57.17 61.68 80.55 58.49 12.66%
EY 0.84 1.25 1.57 1.75 1.62 1.24 1.71 -11.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 2.76 2.60 1.95 1.79 1.58 1.74 13.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment