[AHEALTH] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 4.9%
YoY- -7.26%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 736,072 773,232 688,786 690,869 674,998 712,916 652,660 8.35%
PBT 68,570 71,776 66,334 63,800 61,452 58,172 69,270 -0.67%
Tax -13,986 -14,328 -13,562 -12,112 -12,164 -12,516 -10,603 20.29%
NP 54,584 57,448 52,772 51,688 49,288 45,656 58,667 -4.69%
-
NP to SH 54,808 57,480 52,750 51,661 49,246 45,596 58,581 -4.34%
-
Tax Rate 20.40% 19.96% 20.45% 18.98% 19.79% 21.52% 15.31% -
Total Cost 681,488 715,784 636,014 639,181 625,710 667,260 593,993 9.60%
-
Net Worth 444,145 438,661 424,170 409,992 405,125 392,099 381,202 10.73%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 16,064 - 17,438 10,681 16,016 - 15,834 0.96%
Div Payout % 29.31% - 33.06% 20.68% 32.52% - 27.03% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 444,145 438,661 424,170 409,992 405,125 392,099 381,202 10.73%
NOSH 473,649 472,364 471,914 471,654 471,124 117,661 117,546 153.43%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 7.42% 7.43% 7.66% 7.48% 7.30% 6.40% 8.99% -
ROE 12.34% 13.10% 12.44% 12.60% 12.16% 11.63% 15.37% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 155.78 163.93 146.15 146.60 143.29 607.28 556.44 -57.23%
EPS 11.60 12.20 11.19 10.96 10.46 38.84 49.94 -62.24%
DPS 3.40 0.00 3.70 2.27 3.40 0.00 13.50 -60.15%
NAPS 0.94 0.93 0.90 0.87 0.86 3.34 3.25 -56.29%
Adjusted Per Share Value based on latest NOSH - 471,654
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 102.20 107.36 95.63 95.92 93.72 98.98 90.62 8.35%
EPS 7.61 7.98 7.32 7.17 6.84 6.33 8.13 -4.31%
DPS 2.23 0.00 2.42 1.48 2.22 0.00 2.20 0.90%
NAPS 0.6167 0.6091 0.5889 0.5692 0.5625 0.5444 0.5293 10.73%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.80 2.11 2.24 2.18 2.17 8.87 7.80 -
P/RPS 1.80 1.29 1.53 1.49 1.51 1.46 1.40 18.25%
P/EPS 24.14 17.31 20.01 19.89 20.76 22.84 15.62 33.70%
EY 4.14 5.78 5.00 5.03 4.82 4.38 6.40 -25.22%
DY 1.21 0.00 1.65 1.04 1.57 0.00 1.73 -21.22%
P/NAPS 2.98 2.27 2.49 2.51 2.52 2.66 2.40 15.53%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 21/05/20 19/02/20 21/11/19 21/08/19 23/05/19 28/02/19 -
Price 3.72 2.90 2.41 2.40 2.03 8.60 8.95 -
P/RPS 2.39 1.77 1.65 1.64 1.42 1.42 1.61 30.16%
P/EPS 32.07 23.80 21.53 21.89 19.42 22.14 17.92 47.45%
EY 3.12 4.20 4.64 4.57 5.15 4.52 5.58 -32.15%
DY 0.91 0.00 1.54 0.94 1.67 0.00 1.51 -28.67%
P/NAPS 3.96 3.12 2.68 2.76 2.36 2.57 2.75 27.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment