[AHEALTH] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 6.8%
YoY- -5.2%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 232,079 211,058 169,116 180,653 165,253 157,730 142,960 8.40%
PBT 32,395 18,551 17,488 17,124 18,637 13,302 11,536 18.76%
Tax -5,515 -4,547 -3,142 -3,002 -3,695 -2,012 -2,788 12.03%
NP 26,880 14,004 14,346 14,122 14,942 11,290 8,748 20.56%
-
NP to SH 26,881 14,010 14,223 14,123 14,897 11,270 8,736 20.59%
-
Tax Rate 17.02% 24.51% 17.97% 17.53% 19.83% 15.13% 24.17% -
Total Cost 205,199 197,054 154,770 166,531 150,311 146,440 134,212 7.32%
-
Net Worth 516,949 487,811 454,102 409,992 365,595 330,351 301,065 9.42%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 516,949 487,811 454,102 409,992 365,595 330,351 301,065 9.42%
NOSH 477,451 476,179 474,939 471,654 117,431 117,146 117,146 26.37%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 11.58% 6.64% 8.48% 7.82% 9.04% 7.16% 6.12% -
ROE 5.20% 2.87% 3.13% 3.44% 4.07% 3.41% 2.90% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 48.93 44.56 35.75 38.33 141.03 134.64 122.04 -14.12%
EPS 5.67 2.96 3.01 3.00 12.71 9.62 7.46 -4.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.03 0.96 0.87 3.12 2.82 2.57 -13.31%
Adjusted Per Share Value based on latest NOSH - 471,654
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 32.22 29.30 23.48 25.08 22.94 21.90 19.85 8.40%
EPS 3.73 1.95 1.97 1.96 2.07 1.56 1.21 20.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7178 0.6773 0.6305 0.5692 0.5076 0.4587 0.418 9.42%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 3.16 2.81 3.24 2.18 8.25 5.10 4.54 -
P/RPS 6.46 6.31 9.06 5.69 5.85 3.79 3.72 9.63%
P/EPS 55.75 94.99 107.75 72.74 64.89 53.01 60.88 -1.45%
EY 1.79 1.05 0.93 1.37 1.54 1.89 1.64 1.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 2.73 3.38 2.51 2.64 1.81 1.77 8.57%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 16/11/22 17/11/21 19/11/20 21/11/19 15/11/18 14/11/17 15/11/16 -
Price 3.39 2.67 3.60 2.40 8.10 5.50 4.60 -
P/RPS 6.93 5.99 10.07 6.26 5.74 4.08 3.77 10.67%
P/EPS 59.81 90.26 119.73 80.08 63.71 57.17 61.68 -0.51%
EY 1.67 1.11 0.84 1.25 1.57 1.75 1.62 0.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.11 2.59 3.75 2.76 2.60 1.95 1.79 9.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment