[AHEALTH] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -1.37%
YoY- 1.78%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 854,904 734,678 707,786 681,213 642,184 611,825 571,371 6.94%
PBT 105,368 68,508 70,257 64,589 68,911 49,746 53,380 11.99%
Tax -18,499 -15,432 -14,613 -9,020 -14,248 -11,291 -11,331 8.50%
NP 86,869 53,076 55,644 55,569 54,663 38,455 42,049 12.84%
-
NP to SH 86,844 53,108 55,631 55,550 54,578 38,414 42,004 12.86%
-
Tax Rate 17.56% 22.53% 20.80% 13.97% 20.68% 22.70% 21.23% -
Total Cost 768,035 681,602 652,142 625,644 587,521 573,370 529,322 6.39%
-
Net Worth 516,949 487,811 454,102 409,992 365,595 330,351 301,065 9.42%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 56,850 25,081 17,458 16,218 15,228 13,471 13,471 27.10%
Div Payout % 65.46% 47.23% 31.38% 29.20% 27.90% 35.07% 32.07% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 516,949 487,811 454,102 409,992 365,595 330,351 301,065 9.42%
NOSH 477,451 476,179 474,939 471,654 117,431 117,146 117,146 26.37%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 10.16% 7.22% 7.86% 8.16% 8.51% 6.29% 7.36% -
ROE 16.80% 10.89% 12.25% 13.55% 14.93% 11.63% 13.95% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 180.26 155.13 149.63 144.55 548.04 522.28 487.74 -15.28%
EPS 18.31 11.21 11.76 11.79 46.58 32.79 35.86 -10.59%
DPS 12.00 5.30 3.70 3.44 13.00 11.50 11.50 0.71%
NAPS 1.09 1.03 0.96 0.87 3.12 2.82 2.57 -13.31%
Adjusted Per Share Value based on latest NOSH - 471,654
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 118.79 102.09 98.35 94.66 89.24 85.02 79.40 6.94%
EPS 12.07 7.38 7.73 7.72 7.58 5.34 5.84 12.85%
DPS 7.90 3.49 2.43 2.25 2.12 1.87 1.87 27.13%
NAPS 0.7183 0.6778 0.631 0.5697 0.508 0.459 0.4183 9.42%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 3.16 2.81 3.24 2.18 8.25 5.10 4.54 -
P/RPS 1.75 1.81 2.17 1.51 1.51 0.98 0.93 11.10%
P/EPS 17.26 25.06 27.55 18.49 17.71 15.55 12.66 5.29%
EY 5.79 3.99 3.63 5.41 5.65 6.43 7.90 -5.04%
DY 3.80 1.89 1.14 1.58 1.58 2.25 2.53 7.01%
P/NAPS 2.90 2.73 3.38 2.51 2.64 1.81 1.77 8.57%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 16/11/22 17/11/21 19/11/20 21/11/19 15/11/18 14/11/17 15/11/16 -
Price 3.39 2.67 3.60 2.40 8.10 5.50 4.60 -
P/RPS 1.88 1.72 2.41 1.66 1.48 1.05 0.94 12.24%
P/EPS 18.51 23.81 30.61 20.36 17.39 16.77 12.83 6.29%
EY 5.40 4.20 3.27 4.91 5.75 5.96 7.79 -5.92%
DY 3.54 1.99 1.03 1.43 1.60 2.09 2.50 5.96%
P/NAPS 3.11 2.59 3.75 2.76 2.60 1.95 1.79 9.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment