[AHEALTH] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -1.37%
YoY- 1.78%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 719,323 703,865 688,786 681,213 665,813 662,489 652,660 6.70%
PBT 69,893 69,735 66,334 64,589 66,102 67,287 69,270 0.59%
Tax -14,473 -14,015 -13,562 -9,020 -9,713 -10,427 -10,603 23.07%
NP 55,420 55,720 52,772 55,569 56,389 56,860 58,667 -3.72%
-
NP to SH 55,531 55,721 52,750 55,550 56,324 56,799 58,581 -3.50%
-
Tax Rate 20.71% 20.10% 20.45% 13.97% 14.69% 15.50% 15.31% -
Total Cost 663,903 648,145 636,014 625,644 609,424 605,629 593,993 7.70%
-
Net Worth 444,145 438,661 424,170 409,992 405,125 392,099 381,202 10.73%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 17,458 17,434 17,434 16,218 16,218 15,825 15,825 6.77%
Div Payout % 31.44% 31.29% 33.05% 29.20% 28.80% 27.86% 27.01% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 444,145 438,661 424,170 409,992 405,125 392,099 381,202 10.73%
NOSH 473,649 472,364 471,914 471,654 471,124 117,661 117,546 153.43%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 7.70% 7.92% 7.66% 8.16% 8.47% 8.58% 8.99% -
ROE 12.50% 12.70% 12.44% 13.55% 13.90% 14.49% 15.37% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 152.24 149.23 146.15 144.55 141.34 564.32 556.44 -57.88%
EPS 11.75 11.81 11.19 11.79 11.96 48.38 49.94 -61.92%
DPS 3.70 3.70 3.70 3.44 3.44 13.50 13.50 -57.83%
NAPS 0.94 0.93 0.90 0.87 0.86 3.34 3.25 -56.29%
Adjusted Per Share Value based on latest NOSH - 471,654
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 99.89 97.75 95.65 94.60 92.46 92.00 90.64 6.69%
EPS 7.71 7.74 7.33 7.71 7.82 7.89 8.14 -3.55%
DPS 2.42 2.42 2.42 2.25 2.25 2.20 2.20 6.56%
NAPS 0.6168 0.6092 0.5891 0.5694 0.5626 0.5445 0.5294 10.73%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.80 2.11 2.24 2.18 2.17 8.87 7.80 -
P/RPS 1.84 1.41 1.53 1.51 1.54 1.57 1.40 20.00%
P/EPS 23.82 17.86 20.01 18.49 18.15 18.33 15.62 32.52%
EY 4.20 5.60 5.00 5.41 5.51 5.45 6.40 -24.50%
DY 1.32 1.75 1.65 1.58 1.59 1.52 1.73 -16.51%
P/NAPS 2.98 2.27 2.49 2.51 2.52 2.66 2.40 15.53%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 21/05/20 19/02/20 21/11/19 21/08/19 23/05/19 28/02/19 -
Price 3.72 2.90 2.41 2.40 2.03 8.60 8.95 -
P/RPS 2.44 1.94 1.65 1.66 1.44 1.52 1.61 31.97%
P/EPS 31.65 24.55 21.53 20.36 16.98 17.77 17.92 46.16%
EY 3.16 4.07 4.64 4.91 5.89 5.63 5.58 -31.57%
DY 0.99 1.28 1.53 1.43 1.70 1.57 1.51 -24.54%
P/NAPS 3.96 3.12 2.68 2.76 2.36 2.57 2.75 27.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment