[AHEALTH] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 12.31%
YoY- 70.84%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 921,658 983,192 877,742 876,332 850,340 863,688 770,756 12.69%
PBT 728,392 118,688 120,355 106,752 95,338 79,272 75,411 355.43%
Tax -20,862 -21,560 -19,384 -18,570 -16,826 -16,192 -15,975 19.53%
NP 707,530 97,128 100,971 88,181 78,512 63,080 59,436 423.72%
-
NP to SH 707,530 97,128 100,975 88,186 78,518 63,080 59,418 423.82%
-
Tax Rate 2.86% 18.17% 16.11% 17.40% 17.65% 20.43% 21.18% -
Total Cost 214,128 886,064 776,771 788,150 771,828 800,608 711,320 -55.18%
-
Net Worth 885,728 583,445 559,642 516,949 502,607 521,010 506,770 45.24%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 35,714 - 40,313 18,970 28,449 - 54,465 -24.58%
Div Payout % 5.05% - 39.92% 21.51% 36.23% - 91.67% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 885,728 583,445 559,642 516,949 502,607 521,010 506,770 45.24%
NOSH 718,028 477,674 477,577 477,451 477,118 476,281 476,249 31.58%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 76.77% 9.88% 11.50% 10.06% 9.23% 7.30% 7.71% -
ROE 79.88% 16.65% 18.04% 17.06% 15.62% 12.11% 11.72% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 129.03 207.27 185.07 184.78 179.34 182.35 162.74 -14.37%
EPS 99.06 20.48 21.29 18.60 16.56 13.32 12.55 297.93%
DPS 5.00 0.00 8.50 4.00 6.00 0.00 11.50 -42.69%
NAPS 1.24 1.23 1.18 1.09 1.06 1.10 1.07 10.35%
Adjusted Per Share Value based on latest NOSH - 477,451
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 128.07 136.62 121.97 121.77 118.16 120.01 107.10 12.69%
EPS 98.32 13.50 14.03 12.25 10.91 8.77 8.26 423.69%
DPS 4.96 0.00 5.60 2.64 3.95 0.00 7.57 -24.62%
NAPS 1.2308 0.8107 0.7777 0.7183 0.6984 0.724 0.7042 45.24%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 2.37 4.08 3.52 3.16 2.70 2.88 2.69 -
P/RPS 1.84 1.97 1.90 1.71 1.51 1.58 1.65 7.55%
P/EPS 2.39 19.93 16.53 16.99 16.30 21.62 21.44 -76.93%
EY 41.79 5.02 6.05 5.88 6.13 4.62 4.66 333.38%
DY 2.11 0.00 2.41 1.27 2.22 0.00 4.28 -37.67%
P/NAPS 1.91 3.32 2.98 2.90 2.55 2.62 2.51 -16.69%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 24/05/23 22/02/23 16/11/22 16/08/22 18/05/22 23/02/22 -
Price 2.53 4.16 3.39 3.39 3.10 3.05 2.56 -
P/RPS 1.96 2.01 1.83 1.83 1.73 1.67 1.57 15.98%
P/EPS 2.55 20.32 15.92 18.23 18.72 22.90 20.41 -75.10%
EY 39.15 4.92 6.28 5.49 5.34 4.37 4.90 301.18%
DY 1.98 0.00 2.51 1.18 1.94 0.00 4.49 -42.15%
P/NAPS 2.04 3.38 2.87 3.11 2.92 2.77 2.39 -10.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment