[AHEALTH] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 14.44%
YoY- 91.87%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 215,031 245,798 220,493 232,079 209,248 215,922 197,655 5.79%
PBT 334,524 29,672 40,291 32,395 27,851 19,818 25,304 461.75%
Tax -5,041 -5,390 -5,456 -5,515 -4,365 -4,048 -4,571 6.76%
NP 329,483 24,282 34,835 26,880 23,486 15,770 20,733 535.30%
-
NP to SH 329,483 24,282 34,835 26,881 23,489 15,770 20,704 535.89%
-
Tax Rate 1.51% 18.17% 13.54% 17.02% 15.67% 20.43% 18.06% -
Total Cost -114,452 221,516 185,658 205,199 185,762 200,152 176,922 -
-
Net Worth 885,728 583,445 559,642 516,949 502,607 521,010 506,770 45.24%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 17,857 - 26,085 - 14,224 - 42,625 -44.10%
Div Payout % 5.42% - 74.88% - 60.56% - 205.88% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 885,728 583,445 559,642 516,949 502,607 521,010 506,770 45.24%
NOSH 718,028 477,674 477,577 477,451 477,118 476,281 476,249 31.58%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 153.23% 9.88% 15.80% 11.58% 11.22% 7.30% 10.49% -
ROE 37.20% 4.16% 6.22% 5.20% 4.67% 3.03% 4.09% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 30.10 51.82 46.49 48.93 44.13 45.59 41.73 -19.61%
EPS 46.13 5.12 7.34 5.67 4.95 3.33 4.37 383.29%
DPS 2.50 0.00 5.50 0.00 3.00 0.00 9.00 -57.52%
NAPS 1.24 1.23 1.18 1.09 1.06 1.10 1.07 10.35%
Adjusted Per Share Value based on latest NOSH - 477,451
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 29.91 34.19 30.67 32.28 29.11 30.04 27.50 5.77%
EPS 45.83 3.38 4.85 3.74 3.27 2.19 2.88 535.87%
DPS 2.48 0.00 3.63 0.00 1.98 0.00 5.93 -44.16%
NAPS 1.2321 0.8116 0.7785 0.7191 0.6992 0.7248 0.705 45.23%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 2.37 4.08 3.52 3.16 2.70 2.88 2.69 -
P/RPS 7.87 7.87 7.57 6.46 6.12 6.32 6.45 14.22%
P/EPS 5.14 79.70 47.92 55.75 54.50 86.50 61.54 -80.97%
EY 19.46 1.25 2.09 1.79 1.83 1.16 1.63 424.73%
DY 1.05 0.00 1.56 0.00 1.11 0.00 3.35 -53.95%
P/NAPS 1.91 3.32 2.98 2.90 2.55 2.62 2.51 -16.69%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 24/05/23 22/02/23 16/11/22 16/08/22 18/05/22 23/02/22 -
Price 2.53 4.16 3.39 3.39 3.10 3.05 2.56 -
P/RPS 8.40 8.03 7.29 6.93 7.02 6.69 6.13 23.44%
P/EPS 5.48 81.27 46.15 59.81 62.58 91.61 58.56 -79.47%
EY 18.23 1.23 2.17 1.67 1.60 1.09 1.71 386.49%
DY 0.99 0.00 1.62 0.00 0.97 0.00 3.52 -57.17%
P/NAPS 2.04 3.38 2.87 3.11 2.92 2.77 2.39 -10.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment