[AHEALTH] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 14.5%
YoY- 69.94%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 928,230 921,658 983,192 877,742 876,332 850,340 863,688 4.91%
PBT 526,230 728,392 118,688 120,355 106,752 95,338 79,272 252.80%
Tax -22,326 -20,862 -21,560 -19,384 -18,570 -16,826 -16,192 23.85%
NP 503,904 707,530 97,128 100,971 88,181 78,512 63,080 299.10%
-
NP to SH 503,904 707,530 97,128 100,975 88,186 78,518 63,080 299.10%
-
Tax Rate 4.24% 2.86% 18.17% 16.11% 17.40% 17.65% 20.43% -
Total Cost 424,326 214,128 886,064 776,771 788,150 771,828 800,608 -34.48%
-
Net Worth 900,049 885,728 583,445 559,642 516,949 502,607 521,010 43.92%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 23,810 35,714 - 40,313 18,970 28,449 - -
Div Payout % 4.73% 5.05% - 39.92% 21.51% 36.23% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 900,049 885,728 583,445 559,642 516,949 502,607 521,010 43.92%
NOSH 718,137 718,028 477,674 477,577 477,451 477,118 476,281 31.45%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 54.29% 76.77% 9.88% 11.50% 10.06% 9.23% 7.30% -
ROE 55.99% 79.88% 16.65% 18.04% 17.06% 15.62% 12.11% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 129.95 129.03 207.27 185.07 184.78 179.34 182.35 -20.19%
EPS 70.55 99.06 20.48 21.29 18.60 16.56 13.32 203.54%
DPS 3.33 5.00 0.00 8.50 4.00 6.00 0.00 -
NAPS 1.26 1.24 1.23 1.18 1.09 1.06 1.10 9.46%
Adjusted Per Share Value based on latest NOSH - 477,577
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 128.91 127.99 136.54 121.89 121.70 118.09 119.94 4.92%
EPS 69.98 98.26 13.49 14.02 12.25 10.90 8.76 299.11%
DPS 3.31 4.96 0.00 5.60 2.63 3.95 0.00 -
NAPS 1.2499 1.23 0.8103 0.7772 0.7179 0.698 0.7235 43.92%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 2.50 2.37 4.08 3.52 3.16 2.70 2.88 -
P/RPS 1.92 1.84 1.97 1.90 1.71 1.51 1.58 13.86%
P/EPS 3.54 2.39 19.93 16.53 16.99 16.30 21.62 -70.03%
EY 28.22 41.79 5.02 6.05 5.88 6.13 4.62 233.78%
DY 1.33 2.11 0.00 2.41 1.27 2.22 0.00 -
P/NAPS 1.98 1.91 3.32 2.98 2.90 2.55 2.62 -17.01%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 23/08/23 24/05/23 22/02/23 16/11/22 16/08/22 18/05/22 -
Price 2.39 2.53 4.16 3.39 3.39 3.10 3.05 -
P/RPS 1.84 1.96 2.01 1.83 1.83 1.73 1.67 6.66%
P/EPS 3.39 2.55 20.32 15.92 18.23 18.72 22.90 -71.98%
EY 29.52 39.15 4.92 6.28 5.49 5.34 4.37 256.93%
DY 1.39 1.98 0.00 2.51 1.18 1.94 0.00 -
P/NAPS 1.90 2.04 3.38 2.87 3.11 2.92 2.77 -22.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment