[UNIMECH] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 60,028 57,044 11,783 0 0 0 0 -100.00%
PBT 14,596 14,926 2,615 0 0 0 0 -100.00%
Tax -4,356 -4,374 -833 0 0 0 0 -100.00%
NP 10,240 10,552 1,782 0 0 0 0 -100.00%
-
NP to SH 10,240 10,552 1,782 0 0 0 0 -100.00%
-
Tax Rate 29.84% 29.30% 31.85% - - - - -
Total Cost 49,788 46,492 10,001 0 0 0 0 -100.00%
-
Net Worth 54,207 55,137 50,824 0 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 54,207 55,137 50,824 0 0 0 0 -100.00%
NOSH 32,459 33,016 31,372 0 0 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 17.06% 18.50% 15.12% 0.00% 0.00% 0.00% 0.00% -
ROE 18.89% 19.14% 3.51% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 184.93 172.78 37.56 0.00 0.00 0.00 0.00 -100.00%
EPS 31.55 31.96 5.68 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.67 1.62 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 37.81 35.93 7.42 0.00 0.00 0.00 0.00 -100.00%
EPS 6.45 6.65 1.12 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3414 0.3473 0.3201 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 - - - - - -
Price 1.40 1.62 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.76 0.94 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.44 5.07 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 22.53 19.73 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.97 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 14/11/00 22/06/00 - - - - -
Price 1.39 1.39 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.75 0.80 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.41 4.35 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 22.70 22.99 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.83 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment