[UNIMECH] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 73,109 69,034 65,321 0 -100.00%
PBT 12,302 9,869 10,550 0 -100.00%
Tax -4,186 -3,375 -2,870 0 -100.00%
NP 8,116 6,494 7,680 0 -100.00%
-
NP to SH 8,368 6,494 7,115 0 -100.00%
-
Tax Rate 34.03% 34.20% 27.20% - -
Total Cost 64,993 62,540 57,641 0 -100.00%
-
Net Worth 55,343 73,640 66,326 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 55,343 73,640 66,326 0 -100.00%
NOSH 55,343 41,052 40,942 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 11.10% 9.41% 11.76% 0.00% -
ROE 15.12% 8.82% 10.73% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 132.10 168.16 159.55 0.00 -100.00%
EPS 15.12 15.82 17.38 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.7938 1.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 46.05 43.48 41.14 0.00 -100.00%
EPS 5.27 4.09 4.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3486 0.4638 0.4178 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.54 1.08 1.30 0.00 -
P/RPS 0.41 0.64 0.81 0.00 -100.00%
P/EPS 3.57 6.83 7.48 0.00 -100.00%
EY 28.00 14.65 13.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.60 0.80 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 03/04/03 28/02/02 27/02/01 - -
Price 0.54 0.66 1.16 0.00 -
P/RPS 0.41 0.39 0.73 0.00 -100.00%
P/EPS 3.57 4.17 6.68 0.00 -100.00%
EY 28.00 23.97 14.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.37 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment