[UNIMECH] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
14-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 492.14%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 54,060 65,321 60,028 57,044 11,783 0 0 -100.00%
PBT 11,676 10,481 14,596 14,926 2,615 0 0 -100.00%
Tax -3,712 -3,366 -4,356 -4,374 -833 0 0 -100.00%
NP 7,964 7,115 10,240 10,552 1,782 0 0 -100.00%
-
NP to SH 7,964 7,115 10,240 10,552 1,782 0 0 -100.00%
-
Tax Rate 31.79% 32.12% 29.84% 29.30% 31.85% - - -
Total Cost 46,096 58,206 49,788 46,492 10,001 0 0 -100.00%
-
Net Worth 69,644 57,763 54,207 55,137 50,824 0 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 69,644 57,763 54,207 55,137 50,824 0 0 -100.00%
NOSH 40,967 34,589 32,459 33,016 31,372 0 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 14.73% 10.89% 17.06% 18.50% 15.12% 0.00% 0.00% -
ROE 11.44% 12.32% 18.89% 19.14% 3.51% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 131.96 188.85 184.93 172.78 37.56 0.00 0.00 -100.00%
EPS 19.44 20.57 31.55 31.96 5.68 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.67 1.67 1.67 1.62 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,665
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 34.05 41.14 37.81 35.93 7.42 0.00 0.00 -100.00%
EPS 5.02 4.48 6.45 6.65 1.12 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4387 0.3638 0.3414 0.3473 0.3201 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 - - - -
Price 1.17 1.30 1.40 1.62 0.00 0.00 0.00 -
P/RPS 0.89 0.69 0.76 0.94 0.00 0.00 0.00 -100.00%
P/EPS 6.02 6.32 4.44 5.07 0.00 0.00 0.00 -100.00%
EY 16.62 15.82 22.53 19.73 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.78 0.84 0.97 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 09/07/01 27/02/01 28/11/00 14/11/00 22/06/00 - - -
Price 1.12 1.16 1.39 1.39 0.00 0.00 0.00 -
P/RPS 0.85 0.61 0.75 0.80 0.00 0.00 0.00 -100.00%
P/EPS 5.76 5.64 4.41 4.35 0.00 0.00 0.00 -100.00%
EY 17.36 17.73 22.70 22.99 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 0.83 0.83 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment