[EUROSP] QoQ Annualized Quarter Result on 30-Nov-2001 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
14-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
30-Nov-2001 [#2]
Profit Trend
QoQ- 75.65%
YoY- -122.05%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 31,616 37,775 40,872 40,472 37,564 47,185 47,480 -23.68%
PBT -2,340 -865 149 -536 -2,632 2,574 3,173 -
Tax 2,340 865 -126 536 2,632 -436 -830 -
NP 0 0 22 0 0 2,138 2,342 -
-
NP to SH -2,392 -923 22 -670 -2,752 2,138 2,342 -
-
Tax Rate - - 84.56% - - 16.94% 26.16% -
Total Cost 31,616 37,775 40,849 40,472 37,564 45,047 45,137 -21.07%
-
Net Worth 49,833 50,745 54,823 52,244 51,999 52,750 52,429 -3.31%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 49,833 50,745 54,823 52,244 51,999 52,750 52,429 -3.31%
NOSH 39,866 39,956 42,498 39,880 39,999 39,962 40,022 -0.25%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 0.00% 0.00% 0.06% 0.00% 0.00% 4.53% 4.93% -
ROE -4.80% -1.82% 0.04% -1.28% -5.29% 4.05% 4.47% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 79.30 94.54 96.17 101.48 93.91 118.07 118.63 -23.49%
EPS -6.00 -2.31 0.05 -1.68 -6.88 5.35 5.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.27 1.29 1.31 1.30 1.32 1.31 -3.06%
Adjusted Per Share Value based on latest NOSH - 40,113
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 71.17 85.04 92.01 91.11 84.56 106.22 106.89 -23.69%
EPS -5.38 -2.08 0.05 -1.51 -6.20 4.81 5.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1218 1.1424 1.2342 1.1761 1.1706 1.1875 1.1803 -3.32%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 0.76 0.94 0.92 1.27 1.06 0.73 0.92 -
P/RPS 0.96 0.99 0.96 1.25 1.13 0.62 0.78 14.80%
P/EPS -12.67 -40.69 1,725.00 -75.60 -15.41 13.64 15.72 -
EY -7.89 -2.46 0.06 -1.32 -6.49 7.33 6.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.74 0.71 0.97 0.82 0.55 0.70 -8.74%
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/10/02 29/07/02 15/04/02 14/01/02 16/10/01 03/08/01 26/04/01 -
Price 0.69 0.81 1.00 1.25 0.87 0.87 0.75 -
P/RPS 0.87 0.86 1.04 1.23 0.93 0.74 0.63 23.93%
P/EPS -11.50 -35.06 1,875.00 -74.40 -12.65 16.26 12.81 -
EY -8.70 -2.85 0.05 -1.34 -7.91 6.15 7.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.64 0.78 0.95 0.67 0.66 0.57 -2.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment