[EUROSP] QoQ Annualized Quarter Result on 28-Feb-2002 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
15-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- 103.38%
YoY- -99.03%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 30,554 31,616 37,775 40,872 40,472 37,564 47,185 -25.13%
PBT -1,744 -2,340 -865 149 -536 -2,632 2,574 -
Tax -52 2,340 865 -126 536 2,632 -436 -75.73%
NP -1,796 0 0 22 0 0 2,138 -
-
NP to SH -1,796 -2,392 -923 22 -670 -2,752 2,138 -
-
Tax Rate - - - 84.56% - - 16.94% -
Total Cost 32,350 31,616 37,775 40,849 40,472 37,564 45,047 -19.79%
-
Net Worth 49,489 49,833 50,745 54,823 52,244 51,999 52,750 -4.16%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 49,489 49,833 50,745 54,823 52,244 51,999 52,750 -4.16%
NOSH 39,911 39,866 39,956 42,498 39,880 39,999 39,962 -0.08%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin -5.88% 0.00% 0.00% 0.06% 0.00% 0.00% 4.53% -
ROE -3.63% -4.80% -1.82% 0.04% -1.28% -5.29% 4.05% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 76.56 79.30 94.54 96.17 101.48 93.91 118.07 -25.06%
EPS -4.50 -6.00 -2.31 0.05 -1.68 -6.88 5.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.25 1.27 1.29 1.31 1.30 1.32 -4.07%
Adjusted Per Share Value based on latest NOSH - 40,113
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 68.78 71.17 85.04 92.01 91.11 84.56 106.22 -25.13%
EPS -4.04 -5.38 -2.08 0.05 -1.51 -6.20 4.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1141 1.1218 1.1424 1.2342 1.1761 1.1706 1.1875 -4.16%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 0.70 0.76 0.94 0.92 1.27 1.06 0.73 -
P/RPS 0.91 0.96 0.99 0.96 1.25 1.13 0.62 29.12%
P/EPS -15.56 -12.67 -40.69 1,725.00 -75.60 -15.41 13.64 -
EY -6.43 -7.89 -2.46 0.06 -1.32 -6.49 7.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.74 0.71 0.97 0.82 0.55 1.20%
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 27/01/03 30/10/02 29/07/02 15/04/02 14/01/02 16/10/01 03/08/01 -
Price 0.60 0.69 0.81 1.00 1.25 0.87 0.87 -
P/RPS 0.78 0.87 0.86 1.04 1.23 0.93 0.74 3.56%
P/EPS -13.33 -11.50 -35.06 1,875.00 -74.40 -12.65 16.26 -
EY -7.50 -8.70 -2.85 0.05 -1.34 -7.91 6.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.55 0.64 0.78 0.95 0.67 0.66 -19.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment