[EUROSP] QoQ Annualized Quarter Result on 31-May-2001 [#4]

Announcement Date
03-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
QoQ- -8.74%
YoY- -67.0%
Quarter Report
View:
Show?
Annualized Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 40,872 40,472 37,564 47,185 47,480 49,610 47,924 -10.09%
PBT 149 -536 -2,632 2,574 3,173 4,112 5,472 -91.00%
Tax -126 536 2,632 -436 -830 -1,074 -1,104 -76.56%
NP 22 0 0 2,138 2,342 3,038 4,368 -97.09%
-
NP to SH 22 -670 -2,752 2,138 2,342 3,038 4,368 -97.09%
-
Tax Rate 84.56% - - 16.94% 26.16% 26.12% 20.18% -
Total Cost 40,849 40,472 37,564 45,047 45,137 46,572 43,556 -4.19%
-
Net Worth 54,823 52,244 51,999 52,750 52,429 52,365 51,999 3.59%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 54,823 52,244 51,999 52,750 52,429 52,365 51,999 3.59%
NOSH 42,498 39,880 39,999 39,962 40,022 39,973 39,999 4.13%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 0.06% 0.00% 0.00% 4.53% 4.93% 6.12% 9.11% -
ROE 0.04% -1.28% -5.29% 4.05% 4.47% 5.80% 8.40% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 96.17 101.48 93.91 118.07 118.63 124.11 119.81 -13.66%
EPS 0.05 -1.68 -6.88 5.35 5.85 7.60 10.92 -97.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.31 1.30 1.32 1.31 1.31 1.30 -0.51%
Adjusted Per Share Value based on latest NOSH - 40,105
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 92.01 91.11 84.56 106.22 106.89 111.68 107.89 -10.09%
EPS 0.05 -1.51 -6.20 4.81 5.27 6.84 9.83 -97.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2342 1.1761 1.1706 1.1875 1.1803 1.1788 1.1706 3.60%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.92 1.27 1.06 0.73 0.92 1.30 1.75 -
P/RPS 0.96 1.25 1.13 0.62 0.78 1.05 1.46 -24.44%
P/EPS 1,725.00 -75.60 -15.41 13.64 15.72 17.11 16.03 2181.87%
EY 0.06 -1.32 -6.49 7.33 6.36 5.85 6.24 -95.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.97 0.82 0.55 0.70 0.99 1.35 -34.92%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 15/04/02 14/01/02 16/10/01 03/08/01 26/04/01 29/01/01 27/10/00 -
Price 1.00 1.25 0.87 0.87 0.75 1.10 1.45 -
P/RPS 1.04 1.23 0.93 0.74 0.63 0.89 1.21 -9.62%
P/EPS 1,875.00 -74.40 -12.65 16.26 12.81 14.47 13.28 2636.14%
EY 0.05 -1.34 -7.91 6.15 7.80 6.91 7.53 -96.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.95 0.67 0.66 0.57 0.84 1.12 -21.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment