[OCTAGON] QoQ Annualized Quarter Result on 31-Jan-2001 [#1]

Stock
[OCTAGON] OCTAGON CONSOLIDATED BHD
Announcement Date
21-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jan-2001 [#1]
Profit Trend
QoQ- 28.3%
YoY- 9.59%
Quarter Report
Latest QR
Upcoming QR
OCTAGON's Result
OCTAGON's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 62,762 63,998 61,764 59,680 52,051 52,913 52,286 12.90%
PBT 15,039 15,536 15,246 15,496 12,194 12,354 13,194 9.09%
Tax -4,425 -4,350 -4,270 -4,340 -3,499 -3,465 -3,702 12.59%
NP 10,614 11,185 10,976 11,156 8,695 8,889 9,492 7.71%
-
NP to SH 10,614 11,185 10,976 11,156 8,695 8,889 9,492 7.71%
-
Tax Rate 29.42% 28.00% 28.01% 28.01% 28.69% 28.05% 28.06% -
Total Cost 52,148 52,813 50,788 48,524 43,356 44,024 42,794 14.04%
-
Net Worth 61,324 62,007 59,107 57,620 40,487 31,194 33,159 50.49%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 3,999 - - - 2,103 - - -
Div Payout % 37.68% - - - 24.20% - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 61,324 62,007 59,107 57,620 40,487 31,194 33,159 50.49%
NOSH 39,992 40,004 39,999 40,014 30,055 25,177 25,177 36.02%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 16.91% 17.48% 17.77% 18.69% 16.70% 16.80% 18.15% -
ROE 17.31% 18.04% 18.57% 19.36% 21.48% 28.50% 28.63% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 156.93 159.98 154.41 149.15 173.18 210.16 207.67 -16.99%
EPS 26.54 27.96 27.44 27.88 28.79 35.31 37.70 -20.81%
DPS 10.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 1.5334 1.55 1.4777 1.44 1.3471 1.239 1.317 10.64%
Adjusted Per Share Value based on latest NOSH - 40,014
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 37.64 38.38 37.04 35.79 31.22 31.73 31.36 12.90%
EPS 6.37 6.71 6.58 6.69 5.21 5.33 5.69 7.79%
DPS 2.40 0.00 0.00 0.00 1.26 0.00 0.00 -
NAPS 0.3678 0.3719 0.3545 0.3456 0.2428 0.1871 0.1989 50.48%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 - - - -
Price 1.10 1.01 0.75 0.86 0.00 0.00 0.00 -
P/RPS 0.70 0.63 0.49 0.58 0.00 0.00 0.00 -
P/EPS 4.14 3.61 2.73 3.08 0.00 0.00 0.00 -
EY 24.13 27.68 36.59 32.42 0.00 0.00 0.00 -
DY 9.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.65 0.51 0.60 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 06/12/01 21/09/01 25/06/01 21/03/01 22/12/00 03/11/00 03/11/00 -
Price 1.46 0.90 0.82 0.75 0.84 0.00 0.00 -
P/RPS 0.93 0.56 0.53 0.50 0.49 0.00 0.00 -
P/EPS 5.50 3.22 2.99 2.69 2.90 0.00 0.00 -
EY 18.18 31.07 33.46 37.17 34.44 0.00 0.00 -
DY 6.85 0.00 0.00 0.00 8.33 0.00 0.00 -
P/NAPS 0.95 0.58 0.55 0.52 0.62 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment