[OCTAGON] QoQ Quarter Result on 31-Jan-2001 [#1]

Stock
[OCTAGON] OCTAGON CONSOLIDATED BHD
Announcement Date
21-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jan-2001 [#1]
Profit Trend
QoQ- 35.92%
YoY- 9.59%
Quarter Report
Latest QR
Upcoming QR
OCTAGON's Result
OCTAGON's Financial Summary
View:
Show?
Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 14,763 17,117 15,962 14,920 12,298 13,542 13,965 3.76%
PBT 3,387 4,029 3,749 3,874 2,952 2,669 3,061 6.95%
Tax -1,162 -1,128 -1,050 -1,085 -900 -747 -861 22.05%
NP 2,225 2,901 2,699 2,789 2,052 1,922 2,200 0.75%
-
NP to SH 2,225 2,901 2,699 2,789 2,052 1,922 2,200 0.75%
-
Tax Rate 34.31% 28.00% 28.01% 28.01% 30.49% 27.99% 28.13% -
Total Cost 12,538 14,216 13,263 12,131 10,246 11,620 11,765 4.32%
-
Net Worth 61,363 62,021 59,086 57,620 14,343 31,210 33,151 50.58%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 4,001 - - - 732 - - -
Div Payout % 179.86% - - - 35.71% - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 61,363 62,021 59,086 57,620 14,343 31,210 33,151 50.58%
NOSH 40,017 40,013 39,985 40,014 10,469 25,190 25,171 36.10%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 15.07% 16.95% 16.91% 18.69% 16.69% 14.19% 15.75% -
ROE 3.63% 4.68% 4.57% 4.84% 14.31% 6.16% 6.64% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 36.89 42.78 39.92 37.29 117.47 53.76 55.48 -23.76%
EPS 5.56 7.25 6.75 6.97 19.60 7.63 8.74 -25.97%
DPS 10.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 1.5334 1.55 1.4777 1.44 1.37 1.239 1.317 10.64%
Adjusted Per Share Value based on latest NOSH - 40,014
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 8.85 10.27 9.57 8.95 7.38 8.12 8.38 3.69%
EPS 1.33 1.74 1.62 1.67 1.23 1.15 1.32 0.50%
DPS 2.40 0.00 0.00 0.00 0.44 0.00 0.00 -
NAPS 0.368 0.372 0.3544 0.3456 0.086 0.1872 0.1988 50.59%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 - - - -
Price 1.10 1.01 0.75 0.86 0.00 0.00 0.00 -
P/RPS 2.98 2.36 1.88 2.31 0.00 0.00 0.00 -
P/EPS 19.78 13.93 11.11 12.34 0.00 0.00 0.00 -
EY 5.05 7.18 9.00 8.10 0.00 0.00 0.00 -
DY 9.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.65 0.51 0.60 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 06/12/01 21/09/01 25/06/01 21/03/01 22/12/00 03/11/00 03/11/00 -
Price 1.46 0.90 0.82 0.75 0.84 0.00 0.00 -
P/RPS 3.96 2.10 2.05 2.01 0.72 0.00 0.00 -
P/EPS 26.26 12.41 12.15 10.76 4.29 0.00 0.00 -
EY 3.81 8.06 8.23 9.29 23.33 0.00 0.00 -
DY 6.85 0.00 0.00 0.00 8.33 0.00 0.00 -
P/NAPS 0.95 0.58 0.55 0.52 0.61 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment