[OCTAGON] QoQ TTM Result on 31-Jan-2001 [#1]

Stock
[OCTAGON] OCTAGON CONSOLIDATED BHD
Announcement Date
21-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jan-2001 [#1]
Profit Trend
QoQ- 2.8%
YoY- 252.18%
Quarter Report
Latest QR
Upcoming QR
OCTAGON's Result
OCTAGON's Financial Summary
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 62,762 60,297 56,722 54,725 51,999 39,701 26,159 78.93%
PBT 15,039 14,604 13,244 12,556 12,218 9,266 6,597 72.95%
Tax -4,425 -4,163 -3,782 -3,593 -3,499 -2,599 -1,852 78.44%
NP 10,614 10,441 9,462 8,963 8,719 6,667 4,745 70.78%
-
NP to SH 10,614 10,441 9,462 8,963 8,719 6,667 4,745 70.78%
-
Tax Rate 29.42% 28.51% 28.56% 28.62% 28.64% 28.05% 28.07% -
Total Cost 52,148 49,856 47,260 45,762 43,280 33,034 21,414 80.71%
-
Net Worth 61,363 62,021 59,086 57,620 14,103 31,210 33,151 50.58%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 4,001 732 732 732 732 - - -
Div Payout % 37.70% 7.02% 7.75% 8.18% 8.41% - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 61,363 62,021 59,086 57,620 14,103 31,210 33,151 50.58%
NOSH 40,017 40,013 39,985 40,014 10,469 25,190 25,171 36.10%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 16.91% 17.32% 16.68% 16.38% 16.77% 16.79% 18.14% -
ROE 17.30% 16.83% 16.01% 15.56% 61.82% 21.36% 14.31% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 156.83 150.69 141.86 136.76 496.68 157.61 103.92 31.47%
EPS 26.52 26.09 23.66 22.40 83.28 26.47 18.85 25.47%
DPS 10.00 1.83 1.83 1.83 7.00 0.00 0.00 -
NAPS 1.5334 1.55 1.4777 1.44 1.3471 1.239 1.317 10.64%
Adjusted Per Share Value based on latest NOSH - 40,014
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 37.64 36.16 34.02 32.82 31.19 23.81 15.69 78.92%
EPS 6.37 6.26 5.67 5.38 5.23 4.00 2.85 70.69%
DPS 2.40 0.44 0.44 0.44 0.44 0.00 0.00 -
NAPS 0.368 0.372 0.3544 0.3456 0.0846 0.1872 0.1988 50.59%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 - - - -
Price 1.10 1.01 0.75 0.86 0.00 0.00 0.00 -
P/RPS 0.70 0.67 0.53 0.63 0.00 0.00 0.00 -
P/EPS 4.15 3.87 3.17 3.84 0.00 0.00 0.00 -
EY 24.11 25.84 31.55 26.05 0.00 0.00 0.00 -
DY 9.09 1.81 2.44 2.13 0.00 0.00 0.00 -
P/NAPS 0.72 0.65 0.51 0.60 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 06/12/01 21/09/01 25/06/01 21/03/01 - - - -
Price 1.46 0.90 0.82 0.75 0.00 0.00 0.00 -
P/RPS 0.93 0.60 0.58 0.55 0.00 0.00 0.00 -
P/EPS 5.50 3.45 3.47 3.35 0.00 0.00 0.00 -
EY 18.17 28.99 28.86 29.87 0.00 0.00 0.00 -
DY 6.85 2.04 2.24 2.44 0.00 0.00 0.00 -
P/NAPS 0.95 0.58 0.55 0.52 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment