[WEIDA] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 68,584 57,460 60,356 68,789 0 0 0 -
PBT 5,592 3,052 8,782 11,790 0 0 0 -
Tax -2,012 -1,616 -2,133 -2,866 0 0 0 -
NP 3,580 1,436 6,649 8,924 0 0 0 -
-
NP to SH 3,580 1,436 6,649 8,924 0 0 0 -
-
Tax Rate 35.98% 52.95% 24.29% 24.31% - - - -
Total Cost 65,004 56,024 53,707 59,865 0 0 0 -
-
Net Worth 65,127 65,018 63,941 33,894 0 0 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 65,127 65,018 63,941 33,894 0 0 0 -
NOSH 39,955 39,888 40,006 33,894 0 0 0 -
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.22% 2.50% 11.02% 12.97% 0.00% 0.00% 0.00% -
ROE 5.50% 2.21% 10.40% 26.33% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 171.65 144.05 150.87 202.95 0.00 0.00 0.00 -
EPS 8.96 3.60 16.62 26.32 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.63 1.5983 1.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 33,894
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 51.44 43.10 45.27 51.59 0.00 0.00 0.00 -
EPS 2.69 1.08 4.99 6.69 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4885 0.4876 0.4796 0.2542 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 - - - - -
Price 0.42 0.44 0.43 0.00 0.00 0.00 0.00 -
P/RPS 0.24 0.31 0.29 0.00 0.00 0.00 0.00 -
P/EPS 4.69 12.22 2.59 0.00 0.00 0.00 0.00 -
EY 21.33 8.18 38.65 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.27 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 28/08/01 07/06/01 23/02/01 - - - -
Price 0.53 0.47 0.44 0.00 0.00 0.00 0.00 -
P/RPS 0.31 0.33 0.29 0.00 0.00 0.00 0.00 -
P/EPS 5.92 13.06 2.65 0.00 0.00 0.00 0.00 -
EY 16.91 7.66 37.77 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.28 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment