[WEIDA] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Announcement Date
07-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -25.49%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 72,109 68,584 57,460 60,356 68,789 0 0 -
PBT 7,718 5,592 3,052 8,782 11,790 0 0 -
Tax -2,064 -2,012 -1,616 -2,133 -2,866 0 0 -
NP 5,654 3,580 1,436 6,649 8,924 0 0 -
-
NP to SH 5,654 3,580 1,436 6,649 8,924 0 0 -
-
Tax Rate 26.74% 35.98% 52.95% 24.29% 24.31% - - -
Total Cost 66,454 65,004 56,024 53,707 59,865 0 0 -
-
Net Worth 67,215 65,127 65,018 63,941 33,894 0 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 67,215 65,127 65,018 63,941 33,894 0 0 -
NOSH 40,009 39,955 39,888 40,006 33,894 0 0 -
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.84% 5.22% 2.50% 11.02% 12.97% 0.00% 0.00% -
ROE 8.41% 5.50% 2.21% 10.40% 26.33% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 180.23 171.65 144.05 150.87 202.95 0.00 0.00 -
EPS 14.13 8.96 3.60 16.62 26.32 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.63 1.63 1.5983 1.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 54.08 51.44 43.10 45.27 51.59 0.00 0.00 -
EPS 4.24 2.69 1.08 4.99 6.69 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5041 0.4885 0.4876 0.4796 0.2542 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 - - - -
Price 0.58 0.42 0.44 0.43 0.00 0.00 0.00 -
P/RPS 0.32 0.24 0.31 0.29 0.00 0.00 0.00 -
P/EPS 4.10 4.69 12.22 2.59 0.00 0.00 0.00 -
EY 24.37 21.33 8.18 38.65 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.26 0.27 0.27 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 29/11/01 28/08/01 07/06/01 23/02/01 - - -
Price 0.48 0.53 0.47 0.44 0.00 0.00 0.00 -
P/RPS 0.27 0.31 0.33 0.29 0.00 0.00 0.00 -
P/EPS 3.40 5.92 13.06 2.65 0.00 0.00 0.00 -
EY 29.44 16.91 7.66 37.77 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.29 0.28 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment