[RENEUCO] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -62.39%
YoY- -84.31%
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 69,506 59,848 85,072 172,451 203,540 204,734 175,136 -46.02%
PBT 9,774 6,024 12,004 15,694 25,889 18,676 18,080 -33.66%
Tax -6,288 -6,340 -6,936 -10,775 -11,448 -10,198 -9,152 -22.15%
NP 3,486 -316 5,068 4,919 14,441 8,478 8,928 -46.60%
-
NP to SH 4,665 3,232 8,520 5,879 15,630 10,092 12,596 -48.45%
-
Tax Rate 64.33% 105.25% 57.78% 68.66% 44.22% 54.60% 50.62% -
Total Cost 66,020 60,164 80,004 167,532 189,098 196,256 166,208 -45.99%
-
Net Worth 217,686 207,502 207,502 207,502 213,366 203,774 144,745 31.29%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 217,686 207,502 207,502 207,502 213,366 203,774 144,745 31.29%
NOSH 571,546 542,796 542,796 542,796 542,796 542,796 452,330 16.89%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 5.02% -0.53% 5.96% 2.85% 7.10% 4.14% 5.10% -
ROE 2.14% 1.56% 4.11% 2.83% 7.33% 4.95% 8.70% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.77 11.54 16.40 33.24 41.02 43.20 38.72 -52.29%
EPS 0.85 0.62 1.64 1.13 3.15 2.12 2.80 -54.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.40 0.40 0.43 0.43 0.32 16.05%
Adjusted Per Share Value based on latest NOSH - 542,796
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.11 5.26 7.48 15.15 17.89 17.99 15.39 -46.01%
EPS 0.41 0.28 0.75 0.52 1.37 0.89 1.11 -48.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1913 0.1823 0.1823 0.1823 0.1875 0.1791 0.1272 31.29%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.21 0.365 0.22 0.29 0.505 0.42 0.665 -
P/RPS 1.64 3.16 1.34 0.87 1.23 0.97 1.72 -3.12%
P/EPS 24.50 58.58 13.40 25.59 16.03 19.72 23.88 1.72%
EY 4.08 1.71 7.47 3.91 6.24 5.07 4.19 -1.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.91 0.55 0.72 1.17 0.98 2.08 -59.84%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 30/11/22 30/08/22 23/05/22 25/02/22 29/11/21 -
Price 0.20 0.26 0.225 0.26 0.46 0.52 0.485 -
P/RPS 1.57 2.25 1.37 0.78 1.12 1.20 1.25 16.42%
P/EPS 23.33 41.73 13.70 22.94 14.60 24.42 17.42 21.52%
EY 4.29 2.40 7.30 4.36 6.85 4.10 5.74 -17.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.65 0.56 0.65 1.07 1.21 1.52 -52.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment