[RENEUCO] QoQ TTM Result on 30-Jun-2022 [#4]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -66.68%
YoY- -84.31%
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 71,926 100,008 149,935 172,451 253,960 341,331 372,812 -66.64%
PBT 3,609 9,369 14,175 15,694 27,824 37,091 44,873 -81.39%
Tax -6,905 -8,846 -10,221 -10,775 -10,380 -12,014 -12,550 -32.87%
NP -3,296 523 3,954 4,919 17,444 25,077 32,323 -
-
NP to SH -2,344 2,450 4,860 5,879 17,642 25,111 32,466 -
-
Tax Rate 191.33% 94.42% 72.11% 68.66% 37.31% 32.39% 27.97% -
Total Cost 75,222 99,485 145,981 167,532 236,516 316,254 340,489 -63.48%
-
Net Worth 217,686 207,502 207,502 207,502 213,366 203,774 144,745 31.29%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - 1,790 -
Div Payout % - - - - - - 5.51% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 217,686 207,502 207,502 207,502 213,366 203,774 144,745 31.29%
NOSH 571,546 542,796 542,796 542,796 542,796 542,796 452,330 16.89%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -4.58% 0.52% 2.64% 2.85% 6.87% 7.35% 8.67% -
ROE -1.08% 1.18% 2.34% 2.83% 8.27% 12.32% 22.43% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.22 19.28 28.90 33.24 51.18 72.03 82.42 -70.51%
EPS -0.43 0.47 0.94 1.13 3.56 5.30 7.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.40 -
NAPS 0.40 0.40 0.40 0.40 0.43 0.43 0.32 16.05%
Adjusted Per Share Value based on latest NOSH - 542,796
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.32 8.79 13.18 15.15 22.32 29.99 32.76 -66.64%
EPS -0.21 0.22 0.43 0.52 1.55 2.21 2.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.16 -
NAPS 0.1913 0.1823 0.1823 0.1823 0.1875 0.1791 0.1272 31.29%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.21 0.365 0.22 0.29 0.505 0.42 0.665 -
P/RPS 1.59 1.89 0.76 0.87 0.99 0.58 0.81 56.83%
P/EPS -48.76 77.28 23.48 25.59 14.20 7.93 9.27 -
EY -2.05 1.29 4.26 3.91 7.04 12.62 10.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.60 -
P/NAPS 0.53 0.91 0.55 0.72 1.17 0.98 2.08 -59.84%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 30/11/22 30/08/22 23/05/22 25/02/22 29/11/21 -
Price 0.20 0.26 0.225 0.26 0.46 0.52 0.485 -
P/RPS 1.51 1.35 0.78 0.78 0.90 0.72 0.59 87.21%
P/EPS -46.43 55.05 24.02 22.94 12.94 9.81 6.76 -
EY -2.15 1.82 4.16 4.36 7.73 10.19 14.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.82 -
P/NAPS 0.50 0.65 0.56 0.65 1.07 1.21 1.52 -52.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment