[RENEUCO] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -49.85%
YoY- -84.31%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 52,130 29,924 21,268 172,451 152,655 102,367 43,784 12.34%
PBT 7,331 3,012 3,001 15,694 19,417 9,338 4,520 38.08%
Tax -4,716 -3,170 -1,734 -10,775 -8,586 -5,099 -2,288 62.03%
NP 2,615 -158 1,267 4,919 10,831 4,239 2,232 11.14%
-
NP to SH 3,499 1,616 2,130 5,879 11,723 5,046 3,149 7.28%
-
Tax Rate 64.33% 105.25% 57.78% 68.66% 44.22% 54.60% 50.62% -
Total Cost 49,515 30,082 20,001 167,532 141,824 98,128 41,552 12.41%
-
Net Worth 217,686 207,502 207,502 207,502 213,366 203,774 144,745 31.29%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 217,686 207,502 207,502 207,502 213,366 203,774 144,745 31.29%
NOSH 571,546 542,796 542,796 542,796 542,796 542,796 452,330 16.89%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 5.02% -0.53% 5.96% 2.85% 7.10% 4.14% 5.10% -
ROE 1.61% 0.78% 1.03% 2.83% 5.49% 2.48% 2.18% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.58 5.77 4.10 33.24 30.76 21.60 9.68 -0.69%
EPS 0.64 0.31 0.41 1.13 2.36 1.06 0.70 -5.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.40 0.40 0.43 0.43 0.32 16.05%
Adjusted Per Share Value based on latest NOSH - 542,796
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.58 2.63 1.87 15.15 13.41 9.00 3.85 12.28%
EPS 0.31 0.14 0.19 0.52 1.03 0.44 0.28 7.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1913 0.1823 0.1823 0.1823 0.1875 0.1791 0.1272 31.29%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.21 0.365 0.22 0.29 0.505 0.42 0.665 -
P/RPS 2.19 6.33 5.37 0.87 1.64 1.94 6.87 -53.36%
P/EPS 32.66 117.17 53.58 25.59 21.38 39.44 95.52 -51.13%
EY 3.06 0.85 1.87 3.91 4.68 2.54 1.05 104.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.91 0.55 0.72 1.17 0.98 2.08 -59.84%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 30/11/22 30/08/22 23/05/22 25/02/22 29/11/21 -
Price 0.20 0.26 0.225 0.26 0.46 0.52 0.485 -
P/RPS 2.09 4.51 5.49 0.78 1.50 2.41 5.01 -44.19%
P/EPS 31.11 83.46 54.80 22.94 19.47 48.84 69.67 -41.60%
EY 3.21 1.20 1.82 4.36 5.14 2.05 1.44 70.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.65 0.56 0.65 1.07 1.21 1.52 -52.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment