[RENEUCO] QoQ Annualized Quarter Result on 30-Sep-2023

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- -1949.19%
YoY- -1482.34%
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 20,164 21,362 22,276 66,745 62,179 69,506 59,848 -51.61%
PBT -19,628 -22,926 -24,304 -107,411 15,517 9,774 6,024 -
Tax 7,822 0 0 -12,509 -10,209 -6,288 -6,340 -
NP -11,805 -22,926 -24,304 -119,920 5,308 3,486 -316 1019.98%
-
NP to SH -11,824 -22,870 -23,588 -117,775 6,369 4,665 3,232 -
-
Tax Rate - - - - 65.79% 64.33% 105.25% -
Total Cost 31,969 44,288 46,580 186,665 56,871 66,020 60,164 -34.42%
-
Net Worth 189,269 190,741 192,522 102,439 221,470 217,686 207,502 -5.95%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 189,269 190,741 192,522 102,439 221,470 217,686 207,502 -5.95%
NOSH 1,142,477 1,121,977 1,100,954 623,746 597,076 571,546 542,796 64.31%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -58.55% -107.32% -109.10% -179.67% 8.54% 5.02% -0.53% -
ROE -6.25% -11.99% -12.25% -114.97% 2.88% 2.14% 1.56% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.24 2.80 3.59 11.73 11.23 12.77 11.54 -66.50%
EPS -1.31 -3.00 -3.80 -20.69 1.15 0.85 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.25 0.31 0.18 0.40 0.40 0.40 -34.94%
Adjusted Per Share Value based on latest NOSH - 623,746
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.96 2.08 2.16 6.48 6.04 6.75 5.81 -51.57%
EPS -1.15 -2.22 -2.29 -11.44 0.62 0.45 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1839 0.1853 0.187 0.0995 0.2152 0.2115 0.2016 -5.94%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.08 0.07 0.22 0.205 0.22 0.21 0.365 -
P/RPS 3.58 2.50 6.13 1.75 1.96 1.64 3.16 8.68%
P/EPS -6.10 -2.34 -5.79 -0.99 19.13 24.50 58.58 -
EY -16.40 -42.82 -17.26 -100.95 5.23 4.08 1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.28 0.71 1.14 0.55 0.53 0.91 -44.16%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 01/03/24 30/11/23 30/08/23 30/05/23 28/02/23 -
Price 0.075 0.095 0.075 0.19 0.21 0.20 0.26 -
P/RPS 3.35 3.39 2.09 1.62 1.87 1.57 2.25 30.42%
P/EPS -5.72 -3.17 -1.97 -0.92 18.26 23.33 41.73 -
EY -17.49 -31.55 -50.64 -108.92 5.48 4.29 2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.24 1.06 0.53 0.50 0.65 -32.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment