[RENEUCO] QoQ Annualized Quarter Result on 31-Dec-2023 [#1]

Announcement Date
01-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
31-Dec-2023 [#1]
Profit Trend
QoQ- 79.97%
YoY- -829.83%
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 22,276 66,745 62,179 69,506 59,848 85,072 172,451 -74.35%
PBT -24,304 -107,411 15,517 9,774 6,024 12,004 15,694 -
Tax 0 -12,509 -10,209 -6,288 -6,340 -6,936 -10,775 -
NP -24,304 -119,920 5,308 3,486 -316 5,068 4,919 -
-
NP to SH -23,588 -117,775 6,369 4,665 3,232 8,520 5,879 -
-
Tax Rate - - 65.79% 64.33% 105.25% 57.78% 68.66% -
Total Cost 46,580 186,665 56,871 66,020 60,164 80,004 167,532 -57.30%
-
Net Worth 192,522 102,439 221,470 217,686 207,502 207,502 207,502 -4.85%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 192,522 102,439 221,470 217,686 207,502 207,502 207,502 -4.85%
NOSH 1,100,954 623,746 597,076 571,546 542,796 542,796 542,796 60.02%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -109.10% -179.67% 8.54% 5.02% -0.53% 5.96% 2.85% -
ROE -12.25% -114.97% 2.88% 2.14% 1.56% 4.11% 2.83% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 3.59 11.73 11.23 12.77 11.54 16.40 33.24 -77.22%
EPS -3.80 -20.69 1.15 0.85 0.62 1.64 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.18 0.40 0.40 0.40 0.40 0.40 -15.58%
Adjusted Per Share Value based on latest NOSH - 1,100,954
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.95 5.84 5.44 6.08 5.24 7.45 15.09 -74.34%
EPS -2.06 -10.31 0.56 0.41 0.28 0.75 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1685 0.0897 0.1939 0.1905 0.1816 0.1816 0.1816 -4.85%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.22 0.205 0.22 0.21 0.365 0.22 0.29 -
P/RPS 6.13 1.75 1.96 1.64 3.16 1.34 0.87 266.22%
P/EPS -5.79 -0.99 19.13 24.50 58.58 13.40 25.59 -
EY -17.26 -100.95 5.23 4.08 1.71 7.47 3.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.14 0.55 0.53 0.91 0.55 0.72 -0.92%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 01/03/24 30/11/23 30/08/23 30/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.075 0.19 0.21 0.20 0.26 0.225 0.26 -
P/RPS 2.09 1.62 1.87 1.57 2.25 1.37 0.78 92.56%
P/EPS -1.97 -0.92 18.26 23.33 41.73 13.70 22.94 -
EY -50.64 -108.92 5.48 4.29 2.40 7.30 4.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 1.06 0.53 0.50 0.65 0.56 0.65 -48.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment