[RENEUCO] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 67.5%
YoY- -304.42%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 13,240 12,640 11,676 18,483 18,378 18,338 17,448 -16.79%
PBT -2,654 -3,496 -5,664 -102 -578 -696 -1,424 51.38%
Tax -74 -78 -80 -96 -86 -80 -80 -5.06%
NP -2,729 -3,574 -5,744 -198 -665 -776 -1,504 48.71%
-
NP to SH -2,469 -3,354 -5,616 -231 -710 -794 -1,512 38.62%
-
Tax Rate - - - - - - - -
Total Cost 15,969 16,214 17,420 18,681 19,043 19,114 18,952 -10.78%
-
Net Worth 39,967 40,089 40,597 41,890 40,956 41,401 41,185 -1.97%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 39,967 40,089 40,597 41,890 40,956 41,401 41,185 -1.97%
NOSH 56,291 56,464 56,385 55,853 56,105 56,714 56,417 -0.14%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -20.61% -28.28% -49.19% -1.07% -3.62% -4.23% -8.62% -
ROE -6.18% -8.37% -13.83% -0.55% -1.74% -1.92% -3.67% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 23.52 22.39 20.71 33.09 32.76 32.33 30.93 -16.67%
EPS -4.39 -5.94 9.96 -0.41 -1.27 -1.40 -2.68 38.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.71 0.72 0.75 0.73 0.73 0.73 -1.83%
Adjusted Per Share Value based on latest NOSH - 56,296
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.16 1.11 1.02 1.62 1.61 1.61 1.53 -16.83%
EPS -0.22 -0.29 -0.49 -0.02 -0.06 -0.07 -0.13 41.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.035 0.0351 0.0355 0.0367 0.0358 0.0362 0.036 -1.85%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.39 0.50 0.35 0.445 0.69 0.51 0.44 -
P/RPS 1.66 2.23 1.69 1.34 2.11 1.58 1.42 10.96%
P/EPS -8.89 -8.42 -3.51 -107.60 -54.47 -36.43 -16.42 -33.54%
EY -11.25 -11.88 -28.46 -0.93 -1.84 -2.75 -6.09 50.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.70 0.49 0.59 0.95 0.70 0.60 -5.63%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 22/11/11 23/08/11 25/05/11 24/02/11 23/11/10 26/08/10 26/05/10 -
Price 0.32 0.32 0.495 0.45 0.58 0.61 0.51 -
P/RPS 1.36 1.43 2.39 1.36 1.77 1.89 1.65 -12.07%
P/EPS -7.29 -5.39 -4.97 -108.81 -45.79 -43.57 -19.03 -47.22%
EY -13.71 -18.56 -20.12 -0.92 -2.18 -2.30 -5.25 89.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.69 0.60 0.79 0.84 0.70 -25.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment