[RENEUCO] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 40.28%
YoY- -322.42%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 22,928 15,862 13,240 12,640 11,676 18,483 18,378 15.87%
PBT 3,608 -1,097 -2,654 -3,496 -5,664 -102 -578 -
Tax -60 -79 -74 -78 -80 -96 -86 -21.32%
NP 3,548 -1,176 -2,729 -3,574 -5,744 -198 -665 -
-
NP to SH 3,744 -912 -2,469 -3,354 -5,616 -231 -710 -
-
Tax Rate 1.66% - - - - - - -
Total Cost 19,380 17,038 15,969 16,214 17,420 18,681 19,043 1.17%
-
Net Worth 42,289 41,098 39,967 40,089 40,597 41,890 40,956 2.15%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 42,289 41,098 39,967 40,089 40,597 41,890 40,956 2.15%
NOSH 56,385 56,298 56,291 56,464 56,385 55,853 56,105 0.33%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 15.47% -7.41% -20.61% -28.28% -49.19% -1.07% -3.62% -
ROE 8.85% -2.22% -6.18% -8.37% -13.83% -0.55% -1.74% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 40.66 28.17 23.52 22.39 20.71 33.09 32.76 15.47%
EPS 6.64 -1.62 -4.39 -5.94 9.96 -0.41 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.73 0.71 0.71 0.72 0.75 0.73 1.81%
Adjusted Per Share Value based on latest NOSH - 56,875
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 2.23 1.54 1.29 1.23 1.13 1.80 1.79 15.76%
EPS 0.36 -0.09 -0.24 -0.33 -0.55 -0.02 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0411 0.0399 0.0388 0.0389 0.0394 0.0407 0.0398 2.16%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.33 0.28 0.39 0.50 0.35 0.445 0.69 -
P/RPS 0.81 0.99 1.66 2.23 1.69 1.34 2.11 -47.14%
P/EPS 4.97 -17.28 -8.89 -8.42 -3.51 -107.60 -54.47 -
EY 20.12 -5.79 -11.25 -11.88 -28.46 -0.93 -1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.38 0.55 0.70 0.49 0.59 0.95 -40.10%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 22/05/12 27/02/12 22/11/11 23/08/11 25/05/11 24/02/11 23/11/10 -
Price 0.32 0.40 0.32 0.32 0.495 0.45 0.58 -
P/RPS 0.79 1.42 1.36 1.43 2.39 1.36 1.77 -41.56%
P/EPS 4.82 -24.69 -7.29 -5.39 -4.97 -108.81 -45.79 -
EY 20.75 -4.05 -13.71 -18.56 -20.12 -0.92 -2.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.55 0.45 0.45 0.69 0.60 0.79 -33.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment