[RENEUCO] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 66.62%
YoY- -304.42%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 14,629 15,634 17,040 18,483 19,015 19,175 18,821 -15.44%
PBT -1,659 -1,502 -1,162 -102 -672 -489 -403 156.63%
Tax -87 -95 -96 -96 -57 -61 -72 13.43%
NP -1,746 -1,597 -1,258 -198 -729 -550 -475 137.98%
-
NP to SH -1,550 -1,511 -1,257 -231 -692 -486 -423 137.49%
-
Tax Rate - - - - - - - -
Total Cost 16,375 17,231 18,298 18,681 19,744 19,725 19,296 -10.35%
-
Net Worth 40,080 40,381 40,597 42,222 41,366 46,233 41,185 -1.79%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 40,080 40,381 40,597 42,222 41,366 46,233 41,185 -1.79%
NOSH 56,451 56,875 56,385 56,296 56,666 63,333 56,417 0.04%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -11.94% -10.21% -7.38% -1.07% -3.83% -2.87% -2.52% -
ROE -3.87% -3.74% -3.10% -0.55% -1.67% -1.05% -1.03% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 25.91 27.49 30.22 32.83 33.56 30.28 33.36 -15.49%
EPS -2.75 -2.66 -2.23 -0.41 -1.22 -0.77 -0.75 137.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.71 0.72 0.75 0.73 0.73 0.73 -1.83%
Adjusted Per Share Value based on latest NOSH - 56,296
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.42 1.52 1.66 1.80 1.85 1.86 1.83 -15.54%
EPS -0.15 -0.15 -0.12 -0.02 -0.07 -0.05 -0.04 141.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0389 0.0392 0.0394 0.041 0.0402 0.0449 0.04 -1.84%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.39 0.50 0.35 0.445 0.69 0.51 0.44 -
P/RPS 1.50 1.82 1.16 1.36 2.06 1.68 1.32 8.88%
P/EPS -14.20 -18.82 -15.70 -108.45 -56.50 -66.46 -58.69 -61.13%
EY -7.04 -5.31 -6.37 -0.92 -1.77 -1.50 -1.70 157.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.70 0.49 0.59 0.95 0.70 0.60 -5.63%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 22/11/11 23/08/11 25/05/11 24/02/11 23/11/10 26/08/10 26/05/10 -
Price 0.32 0.32 0.495 0.45 0.58 0.61 0.51 -
P/RPS 1.23 1.16 1.64 1.37 1.73 2.01 1.53 -13.52%
P/EPS -11.65 -12.05 -22.20 -109.67 -47.50 -79.49 -68.02 -69.12%
EY -8.58 -8.30 -4.50 -0.91 -2.11 -1.26 -1.47 223.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.69 0.60 0.79 0.84 0.70 -25.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment