[RENEUCO] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 10.5%
YoY- -274.18%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 12,640 11,676 18,483 18,378 18,338 17,448 18,869 -23.49%
PBT -3,496 -5,664 -102 -578 -696 -1,424 192 -
Tax -78 -80 -96 -86 -80 -80 -108 -19.55%
NP -3,574 -5,744 -198 -665 -776 -1,504 84 -
-
NP to SH -3,354 -5,616 -231 -710 -794 -1,512 113 -
-
Tax Rate - - - - - - 56.25% -
Total Cost 16,214 17,420 18,681 19,043 19,114 18,952 18,785 -9.37%
-
Net Worth 40,089 40,597 41,890 40,956 41,401 41,185 41,809 -2.76%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 40,089 40,597 41,890 40,956 41,401 41,185 41,809 -2.76%
NOSH 56,464 56,385 55,853 56,105 56,714 56,417 56,499 -0.04%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -28.28% -49.19% -1.07% -3.62% -4.23% -8.62% 0.45% -
ROE -8.37% -13.83% -0.55% -1.74% -1.92% -3.67% 0.27% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 22.39 20.71 33.09 32.76 32.33 30.93 33.40 -23.46%
EPS -5.94 9.96 -0.41 -1.27 -1.40 -2.68 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.72 0.75 0.73 0.73 0.73 0.74 -2.72%
Adjusted Per Share Value based on latest NOSH - 56,666
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.23 1.13 1.80 1.79 1.78 1.70 1.83 -23.32%
EPS -0.33 -0.55 -0.02 -0.07 -0.08 -0.15 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0389 0.0394 0.0407 0.0398 0.0402 0.04 0.0406 -2.81%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.50 0.35 0.445 0.69 0.51 0.44 0.44 -
P/RPS 2.23 1.69 1.34 2.11 1.58 1.42 1.32 41.98%
P/EPS -8.42 -3.51 -107.60 -54.47 -36.43 -16.42 220.00 -
EY -11.88 -28.46 -0.93 -1.84 -2.75 -6.09 0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.49 0.59 0.95 0.70 0.60 0.59 12.10%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 23/08/11 25/05/11 24/02/11 23/11/10 26/08/10 26/05/10 22/02/10 -
Price 0.32 0.495 0.45 0.58 0.61 0.51 0.50 -
P/RPS 1.43 2.39 1.36 1.77 1.89 1.65 1.50 -3.14%
P/EPS -5.39 -4.97 -108.81 -45.79 -43.57 -19.03 250.00 -
EY -18.56 -20.12 -0.92 -2.18 -2.30 -5.25 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.69 0.60 0.79 0.84 0.70 0.68 -24.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment