[ACME] QoQ Annualized Quarter Result on 31-Oct-2012 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
27-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- -5.48%
YoY- 251.72%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Revenue 10,324 31,372 31,372 32,053 31,588 28,308 45,960 -69.81%
PBT -1,524 1,477 1,477 2,470 2,686 2,052 -7,531 -72.24%
Tax -120 -656 -656 -710 -824 -648 1,339 -
NP -1,644 821 821 1,760 1,862 1,404 -6,192 -65.48%
-
NP to SH -1,644 821 821 1,760 1,862 1,404 -6,192 -65.48%
-
Tax Rate - 44.41% 44.41% 28.74% 30.68% 31.58% - -
Total Cost 11,968 30,551 30,551 30,293 29,726 26,904 52,152 -69.29%
-
Net Worth 49,957 51,596 51,528 51,878 51,987 50,151 50,595 -1.01%
Dividend
30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Net Worth 49,957 51,596 51,528 51,878 51,987 50,151 50,595 -1.01%
NOSH 205,499 210,512 210,232 209,523 211,590 206,470 209,765 -1.63%
Ratio Analysis
30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
NP Margin -15.92% 2.62% 2.62% 5.49% 5.89% 4.96% -13.47% -
ROE -3.29% 1.59% 1.59% 3.39% 3.58% 2.80% -12.24% -
Per Share
30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 5.02 14.90 14.92 15.30 14.93 13.71 21.91 -69.33%
EPS -0.80 0.39 0.39 0.84 0.88 0.68 -2.95 -64.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2431 0.2451 0.2451 0.2476 0.2457 0.2429 0.2412 0.63%
Adjusted Per Share Value based on latest NOSH - 204,736
30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 2.81 8.54 8.54 8.72 8.59 7.70 12.50 -69.79%
EPS -0.45 0.22 0.22 0.48 0.51 0.38 -1.68 -65.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1359 0.1404 0.1402 0.1411 0.1414 0.1365 0.1377 -1.04%
Price Multiplier on Financial Quarter End Date
30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 30/04/13 29/03/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 -
Price 0.225 0.24 0.265 0.28 0.29 0.26 0.30 -
P/RPS 4.48 1.61 1.78 1.83 1.94 1.90 1.37 158.68%
P/EPS -28.13 61.54 67.86 33.33 32.95 38.24 -10.16 126.35%
EY -3.56 1.62 1.47 3.00 3.03 2.62 -9.84 -55.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.98 1.08 1.13 1.18 1.07 1.24 -20.60%
Price Multiplier on Announcement Date
30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 26/06/13 - 28/03/13 27/12/12 27/09/12 28/06/12 29/03/12 -
Price 0.29 0.00 0.235 0.28 0.28 0.30 0.28 -
P/RPS 5.77 0.00 1.57 1.83 1.88 2.19 1.28 234.66%
P/EPS -36.25 0.00 60.18 33.33 31.82 44.12 -9.49 193.03%
EY -2.76 0.00 1.66 3.00 3.14 2.27 -10.54 -65.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.00 0.96 1.13 1.14 1.24 1.16 2.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment