[ACME] YoY Quarter Result on 31-Jan-2012 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
29-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#4]
Profit Trend
QoQ- -421.25%
YoY- -133.52%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 29,509 33,414 7,191 6,029 12,225 17,377 9,561 17.02%
PBT 2,455 6,250 -336 -6,516 -2,361 -852 9,104 -16.71%
Tax -915 -1,465 -440 1,194 82 -11 600 -
NP 1,540 4,785 -776 -5,322 -2,279 -863 9,704 -22.65%
-
NP to SH 1,616 5,099 -771 -5,322 -2,279 -863 9,704 -22.12%
-
Tax Rate 37.27% 23.44% - - - - -6.59% -
Total Cost 27,969 28,629 7,967 11,351 14,504 18,240 -143 -
-
Net Worth 61,939 58,523 50,573 50,460 56,598 71,474 66,445 -0.97%
Dividend
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 61,939 58,523 50,573 50,460 56,598 71,474 66,445 -0.97%
NOSH 210,821 209,835 208,378 209,379 209,082 221,282 218,067 -0.47%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin 5.22% 14.32% -10.79% -88.27% -18.64% -4.97% 101.50% -
ROE 2.61% 8.71% -1.52% -10.55% -4.03% -1.21% 14.60% -
Per Share
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 14.00 15.92 3.45 2.88 5.85 7.85 4.38 17.60%
EPS 0.77 2.43 -0.37 -2.54 -1.09 -0.39 4.45 -21.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2938 0.2789 0.2427 0.241 0.2707 0.323 0.3047 -0.50%
Adjusted Per Share Value based on latest NOSH - 209,379
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 8.03 9.09 1.96 1.64 3.33 4.73 2.60 17.03%
EPS 0.44 1.39 -0.21 -1.45 -0.62 -0.23 2.64 -22.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1685 0.1592 0.1376 0.1373 0.154 0.1945 0.1808 -0.97%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.30 0.25 0.785 0.30 1.04 1.28 0.70 -
P/RPS 2.14 1.57 0.00 10.42 17.79 16.30 15.97 -24.45%
P/EPS 39.14 10.29 0.00 -11.80 -95.41 -328.21 15.73 13.56%
EY 2.56 9.72 0.00 -8.47 -1.05 -0.30 6.36 -11.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.90 3.24 1.24 3.84 3.96 2.30 -10.72%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 26/05/16 29/05/15 30/05/14 29/03/12 31/03/11 31/03/10 30/03/09 -
Price 0.28 0.30 0.715 0.28 1.00 1.57 0.65 -
P/RPS 2.00 1.88 0.00 9.72 17.10 19.99 14.83 -24.38%
P/EPS 36.53 12.35 0.00 -11.02 -91.74 -402.56 14.61 13.64%
EY 2.74 8.10 0.00 -9.08 -1.09 -0.25 6.85 -12.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.08 2.95 1.16 3.69 4.86 2.13 -10.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment