[ACME] QoQ Annualized Quarter Result on 31-Jan-2012 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
29-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#4]
Profit Trend
QoQ- -433.79%
YoY- -17791.43%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Revenue 32,053 31,588 28,308 45,960 53,241 62,316 59,656 -33.78%
PBT 2,470 2,686 2,052 -7,531 -1,353 554 436 216.12%
Tax -710 -824 -648 1,339 193 -252 -108 248.93%
NP 1,760 1,862 1,404 -6,192 -1,160 302 328 204.94%
-
NP to SH 1,760 1,862 1,404 -6,192 -1,160 302 328 204.94%
-
Tax Rate 28.74% 30.68% 31.58% - - 45.49% 24.77% -
Total Cost 30,293 29,726 26,904 52,152 54,401 62,014 59,328 -35.98%
-
Net Worth 51,878 51,987 50,151 50,595 56,613 58,588 55,596 -4.48%
Dividend
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Net Worth 51,878 51,987 50,151 50,595 56,613 58,588 55,596 -4.48%
NOSH 209,523 211,590 206,470 209,765 212,195 215,714 205,000 1.45%
Ratio Analysis
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
NP Margin 5.49% 5.89% 4.96% -13.47% -2.18% 0.48% 0.55% -
ROE 3.39% 3.58% 2.80% -12.24% -2.05% 0.52% 0.59% -
Per Share
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 15.30 14.93 13.71 21.91 25.09 28.89 29.10 -34.73%
EPS 0.84 0.88 0.68 -2.95 -0.55 0.14 0.16 200.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2476 0.2457 0.2429 0.2412 0.2668 0.2716 0.2712 -5.86%
Adjusted Per Share Value based on latest NOSH - 209,379
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 9.02 8.89 7.96 12.93 14.98 17.53 16.78 -33.76%
EPS 0.50 0.52 0.40 -1.74 -0.33 0.08 0.09 212.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.146 0.1463 0.1411 0.1424 0.1593 0.1648 0.1564 -4.46%
Price Multiplier on Financial Quarter End Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 -
Price 0.28 0.29 0.26 0.30 0.32 0.99 0.98 -
P/RPS 1.83 1.94 1.90 1.37 1.28 3.43 3.37 -33.31%
P/EPS 33.33 32.95 38.24 -10.16 -58.54 707.14 612.50 -85.51%
EY 3.00 3.03 2.62 -9.84 -1.71 0.14 0.16 599.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.18 1.07 1.24 1.20 3.65 3.61 -53.73%
Price Multiplier on Announcement Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 27/12/12 27/09/12 28/06/12 29/03/12 28/12/11 30/09/11 30/06/11 -
Price 0.28 0.28 0.30 0.28 0.29 0.33 1.01 -
P/RPS 1.83 1.88 2.19 1.28 1.16 1.14 3.47 -34.59%
P/EPS 33.33 31.82 44.12 -9.49 -53.05 235.71 631.25 -85.79%
EY 3.00 3.14 2.27 -10.54 -1.89 0.42 0.16 599.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.14 1.24 1.16 1.09 1.22 3.72 -54.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment