[PWF] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 126.02%
YoY- -83.45%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 267,710 260,856 344,428 347,189 358,436 335,140 323,070 -11.78%
PBT -272 -6,856 1,946 3,624 -3,252 -11,484 6,889 -
Tax 494 2,840 -955 -3,225 362 288 -1,197 -
NP 222 -4,016 991 398 -2,890 -11,196 5,692 -88.52%
-
NP to SH 328 -4,204 1,018 584 -2,244 -9,812 5,239 -84.25%
-
Tax Rate - - 49.08% 88.99% - - 17.38% -
Total Cost 267,488 264,872 343,437 346,790 361,326 346,336 317,378 -10.78%
-
Net Worth 128,770 127,578 128,979 135,658 137,201 135,128 138,249 -4.62%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 128,770 127,578 128,979 135,658 137,201 135,128 138,249 -4.62%
NOSH 60,740 60,751 60,839 60,833 60,978 60,868 60,902 -0.17%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 0.08% -1.54% 0.29% 0.11% -0.81% -3.34% 1.76% -
ROE 0.25% -3.30% 0.79% 0.43% -1.64% -7.26% 3.79% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 440.74 429.38 566.13 570.72 587.81 550.60 530.47 -11.63%
EPS 0.54 -6.92 1.67 0.96 -3.68 -16.12 8.60 -84.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.10 2.12 2.23 2.25 2.22 2.27 -4.45%
Adjusted Per Share Value based on latest NOSH - 60,937
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 84.22 82.07 108.36 109.23 112.76 105.44 101.64 -11.79%
EPS 0.10 -1.32 0.32 0.18 -0.71 -3.09 1.65 -84.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4051 0.4014 0.4058 0.4268 0.4316 0.4251 0.4349 -4.62%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.49 0.58 0.60 0.50 0.60 0.56 0.54 -
P/RPS 0.11 0.14 0.11 0.09 0.10 0.10 0.10 6.56%
P/EPS 90.74 -8.38 35.86 52.08 -16.30 -3.47 6.28 494.20%
EY 1.10 -11.93 2.79 1.92 -6.13 -28.79 15.93 -83.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.28 0.22 0.27 0.25 0.24 -2.79%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.69 0.41 0.56 0.65 0.58 0.62 0.58 -
P/RPS 0.16 0.10 0.10 0.11 0.10 0.11 0.11 28.40%
P/EPS 127.78 -5.92 33.47 67.71 -15.76 -3.85 6.74 612.27%
EY 0.78 -16.88 2.99 1.48 -6.34 -26.00 14.83 -85.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.20 0.26 0.29 0.26 0.28 0.26 17.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment