[PWF] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 74.32%
YoY- -80.57%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 268,856 267,710 260,856 344,428 347,189 358,436 335,140 -13.65%
PBT 724 -272 -6,856 1,946 3,624 -3,252 -11,484 -
Tax 160 494 2,840 -955 -3,225 362 288 -32.39%
NP 884 222 -4,016 991 398 -2,890 -11,196 -
-
NP to SH 882 328 -4,204 1,018 584 -2,244 -9,812 -
-
Tax Rate -22.10% - - 49.08% 88.99% - - -
Total Cost 267,972 267,488 264,872 343,437 346,790 361,326 346,336 -15.70%
-
Net Worth 129,363 128,770 127,578 128,979 135,658 137,201 135,128 -2.86%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 129,363 128,770 127,578 128,979 135,658 137,201 135,128 -2.86%
NOSH 60,733 60,740 60,751 60,839 60,833 60,978 60,868 -0.14%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 0.33% 0.08% -1.54% 0.29% 0.11% -0.81% -3.34% -
ROE 0.68% 0.25% -3.30% 0.79% 0.43% -1.64% -7.26% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 442.68 440.74 429.38 566.13 570.72 587.81 550.60 -13.52%
EPS 1.45 0.54 -6.92 1.67 0.96 -3.68 -16.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.12 2.10 2.12 2.23 2.25 2.22 -2.71%
Adjusted Per Share Value based on latest NOSH - 60,845
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 84.58 84.22 82.07 108.36 109.23 112.76 105.44 -13.65%
EPS 0.28 0.10 -1.32 0.32 0.18 -0.71 -3.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.407 0.4051 0.4014 0.4058 0.4268 0.4316 0.4251 -2.85%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.44 0.49 0.58 0.60 0.50 0.60 0.56 -
P/RPS 0.10 0.11 0.14 0.11 0.09 0.10 0.10 0.00%
P/EPS 30.28 90.74 -8.38 35.86 52.08 -16.30 -3.47 -
EY 3.30 1.10 -11.93 2.79 1.92 -6.13 -28.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.28 0.28 0.22 0.27 0.25 -10.96%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.49 0.69 0.41 0.56 0.65 0.58 0.62 -
P/RPS 0.11 0.16 0.10 0.10 0.11 0.10 0.11 0.00%
P/EPS 33.72 127.78 -5.92 33.47 67.71 -15.76 -3.85 -
EY 2.97 0.78 -16.88 2.99 1.48 -6.34 -26.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.33 0.20 0.26 0.29 0.26 0.28 -12.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment