[PWF] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 63.93%
YoY- -143.63%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 372,304 361,680 315,974 311,653 307,196 353,472 361,474 1.98%
PBT -3,466 18,228 1,711 -5,950 -17,184 -18,804 8,262 -
Tax -1,776 -5,656 -321 -280 -44 3,412 -2,380 -17.74%
NP -5,242 12,572 1,390 -6,230 -17,228 -15,392 5,882 -
-
NP to SH -4,150 13,472 1,418 -6,284 -17,422 -15,896 6,555 -
-
Tax Rate - 31.03% 18.76% - - - 28.81% -
Total Cost 377,546 349,108 314,584 317,883 324,424 368,864 355,592 4.07%
-
Net Worth 310,103 315,537 311,975 303,357 299,909 304,405 309,624 0.10%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - 3,478 -
Div Payout % - - - - - - 53.07% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 310,103 315,537 311,975 303,357 299,909 304,405 309,624 0.10%
NOSH 180,944 174,107 173,946 173,946 173,946 173,946 173,946 2.66%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -1.41% 3.48% 0.44% -2.00% -5.61% -4.35% 1.63% -
ROE -1.34% 4.27% 0.45% -2.07% -5.81% -5.22% 2.12% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 210.10 209.76 183.32 180.81 178.23 203.21 207.81 0.73%
EPS -2.38 7.80 0.82 -3.64 -10.10 -9.12 3.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.75 1.83 1.81 1.76 1.74 1.75 1.78 -1.12%
Adjusted Per Share Value based on latest NOSH - 173,946
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 117.13 113.79 99.41 98.05 96.64 111.20 113.72 1.99%
EPS -1.31 4.24 0.45 -1.98 -5.48 -5.00 2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.09 -
NAPS 0.9756 0.9927 0.9815 0.9544 0.9435 0.9577 0.9741 0.10%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.585 0.63 0.57 0.45 0.51 0.42 0.705 -
P/RPS 0.28 0.30 0.31 0.25 0.29 0.21 0.34 -12.15%
P/EPS -24.98 8.06 69.29 -12.34 -5.05 -4.60 18.71 -
EY -4.00 12.40 1.44 -8.10 -19.82 -21.76 5.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.84 -
P/NAPS 0.33 0.34 0.31 0.26 0.29 0.24 0.40 -12.04%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 31/05/21 30/03/21 30/11/20 28/08/20 30/06/20 28/02/20 -
Price 0.55 0.62 0.65 0.46 0.48 0.51 0.695 -
P/RPS 0.26 0.30 0.35 0.25 0.27 0.25 0.33 -14.70%
P/EPS -23.48 7.94 79.01 -12.62 -4.75 -5.58 18.44 -
EY -4.26 12.60 1.27 -7.93 -21.06 -17.92 5.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.88 -
P/NAPS 0.31 0.34 0.36 0.26 0.28 0.29 0.39 -14.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment