[PWF] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 184.4%
YoY- -21.67%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 95,732 90,420 82,234 80,142 65,230 88,368 80,253 12.48%
PBT -6,290 4,557 6,174 4,129 -3,891 -4,701 -4,683 21.75%
Tax 526 -1,414 -111 -188 -875 853 522 0.51%
NP -5,764 3,143 6,063 3,941 -4,766 -3,848 -4,161 24.29%
-
NP to SH -5,444 3,368 6,131 3,998 -4,737 -3,974 -4,247 18.02%
-
Tax Rate - 31.03% 1.80% 4.55% - - - -
Total Cost 101,496 87,277 76,171 76,201 69,996 92,216 84,414 13.08%
-
Net Worth 310,103 315,537 311,975 303,357 299,909 304,405 309,624 0.10%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 310,103 315,537 311,975 303,357 299,909 304,405 309,624 0.10%
NOSH 180,944 174,107 173,946 173,946 173,946 173,946 173,946 2.66%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -6.02% 3.48% 7.37% 4.92% -7.31% -4.35% -5.18% -
ROE -1.76% 1.07% 1.97% 1.32% -1.58% -1.31% -1.37% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 54.02 52.44 47.71 46.50 37.84 50.80 46.14 11.09%
EPS -3.07 1.95 3.56 2.32 -2.75 -2.28 -2.44 16.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.83 1.81 1.76 1.74 1.75 1.78 -1.12%
Adjusted Per Share Value based on latest NOSH - 173,946
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 30.12 28.45 25.87 25.21 20.52 27.80 25.25 12.48%
EPS -1.71 1.06 1.93 1.26 -1.49 -1.25 -1.34 17.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9756 0.9927 0.9815 0.9544 0.9435 0.9577 0.9741 0.10%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.585 0.63 0.57 0.45 0.51 0.42 0.705 -
P/RPS 1.08 1.20 1.19 0.97 1.35 0.83 1.53 -20.73%
P/EPS -19.04 32.25 16.02 19.40 -18.56 -18.38 -28.87 -24.25%
EY -5.25 3.10 6.24 5.15 -5.39 -5.44 -3.46 32.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.31 0.26 0.29 0.24 0.40 -12.04%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 31/05/21 30/03/21 30/11/20 28/08/20 30/06/20 28/02/20 -
Price 0.55 0.62 0.65 0.46 0.48 0.51 0.695 -
P/RPS 1.02 1.18 1.36 0.99 1.27 1.00 1.51 -23.03%
P/EPS -17.90 31.74 18.27 19.83 -17.47 -22.32 -28.47 -26.62%
EY -5.59 3.15 5.47 5.04 -5.73 -4.48 -3.51 36.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.36 0.26 0.28 0.29 0.39 -14.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment