[OKA] QoQ Annualized Quarter Result on 30-Sep-2005 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 152.48%
YoY- -45.33%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 56,288 58,477 58,632 58,988 56,336 55,454 55,412 1.05%
PBT 1,124 3,562 4,630 5,192 2,392 6,706 9,290 -75.63%
Tax -440 -505 -822 -1,122 -780 -806 -1,830 -61.43%
NP 684 3,057 3,808 4,070 1,612 5,900 7,460 -79.75%
-
NP to SH 684 3,057 3,808 4,070 1,612 5,900 7,460 -79.75%
-
Tax Rate 39.15% 14.18% 17.75% 21.61% 32.61% 12.02% 19.70% -
Total Cost 55,604 55,420 54,824 54,918 54,724 49,554 47,952 10.40%
-
Net Worth 76,339 74,476 74,399 75,036 73,983 73,187 73,239 2.81%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - 1,801 - - - 2,399 - -
Div Payout % - 58.94% - - - 40.67% - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 76,339 74,476 74,399 75,036 73,983 73,187 73,239 2.81%
NOSH 61,071 60,061 59,999 60,029 60,149 59,989 60,032 1.15%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 1.22% 5.23% 6.49% 6.90% 2.86% 10.64% 13.46% -
ROE 0.90% 4.10% 5.12% 5.42% 2.18% 8.06% 10.19% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 92.17 97.36 97.72 98.27 93.66 92.44 92.30 -0.09%
EPS 1.12 5.09 6.35 6.78 2.68 9.83 12.43 -79.98%
DPS 0.00 3.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.25 1.24 1.24 1.25 1.23 1.22 1.22 1.63%
Adjusted Per Share Value based on latest NOSH - 59,999
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 22.94 23.83 23.89 24.04 22.96 22.60 22.58 1.06%
EPS 0.28 1.25 1.55 1.66 0.66 2.40 3.04 -79.69%
DPS 0.00 0.73 0.00 0.00 0.00 0.98 0.00 -
NAPS 0.3111 0.3035 0.3032 0.3058 0.3015 0.2982 0.2985 2.80%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.75 0.74 0.84 0.88 0.94 1.36 1.53 -
P/RPS 0.81 0.76 0.86 0.90 1.00 1.47 1.66 -38.10%
P/EPS 66.96 14.54 13.24 12.98 35.07 13.83 12.31 210.25%
EY 1.49 6.88 7.56 7.70 2.85 7.23 8.12 -67.80%
DY 0.00 4.05 0.00 0.00 0.00 2.94 0.00 -
P/NAPS 0.60 0.60 0.68 0.70 0.76 1.11 1.25 -38.77%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 25/08/06 29/05/06 24/02/06 25/11/05 26/08/05 26/05/05 25/02/05 -
Price 0.63 0.71 0.77 0.96 0.96 1.05 1.42 -
P/RPS 0.68 0.73 0.79 0.98 1.02 1.14 1.54 -42.10%
P/EPS 56.25 13.95 12.13 14.16 35.82 10.68 11.43 190.16%
EY 1.78 7.17 8.24 7.06 2.79 9.37 8.75 -65.51%
DY 0.00 4.23 0.00 0.00 0.00 3.81 0.00 -
P/NAPS 0.50 0.57 0.62 0.77 0.78 0.86 1.16 -43.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment