[OKA] YoY Quarter Result on 31-Mar-2006 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -75.52%
YoY- -34.1%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 24,082 20,191 18,394 14,503 13,894 10,620 9,315 17.13%
PBT 556 535 -2,844 89 -262 1,952 3,146 -25.06%
Tax -30 2 733 112 567 -309 -432 -35.86%
NP 526 537 -2,111 201 305 1,643 2,714 -23.90%
-
NP to SH 526 537 -2,111 201 305 1,643 2,714 -23.90%
-
Tax Rate 5.40% -0.37% - -125.84% - 15.83% 13.73% -
Total Cost 23,556 19,654 20,505 14,302 13,589 8,977 6,601 23.59%
-
Net Worth 76,509 59,999 71,331 62,999 61,111 68,958 39,985 11.41%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 2,390 1,799 1,498 1,889 2,444 2,398 3,198 -4.73%
Div Payout % 454.55% 335.20% 0.00% 940.30% 801.46% 145.99% 117.86% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 76,509 59,999 71,331 62,999 61,111 68,958 39,985 11.41%
NOSH 59,772 59,999 59,942 62,999 61,111 59,963 39,985 6.92%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 2.18% 2.66% -11.48% 1.39% 2.20% 15.47% 29.14% -
ROE 0.69% 0.90% -2.96% 0.32% 0.50% 2.38% 6.79% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 40.29 33.65 30.69 23.02 22.74 17.71 23.30 9.54%
EPS 0.88 0.89 -3.52 0.33 0.51 2.74 4.66 -24.23%
DPS 4.00 3.00 2.50 3.00 4.00 4.00 8.00 -10.90%
NAPS 1.28 1.00 1.19 1.00 1.00 1.15 1.00 4.19%
Adjusted Per Share Value based on latest NOSH - 62,999
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 9.81 8.23 7.50 5.91 5.66 4.33 3.80 17.10%
EPS 0.21 0.22 -0.86 0.08 0.12 0.67 1.11 -24.21%
DPS 0.97 0.73 0.61 0.77 1.00 0.98 1.30 -4.75%
NAPS 0.3118 0.2445 0.2907 0.2567 0.249 0.281 0.1629 11.41%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.38 0.44 0.60 0.74 1.36 2.09 1.62 -
P/RPS 0.94 1.31 1.96 3.21 5.98 11.80 6.95 -28.33%
P/EPS 43.18 49.16 -17.04 231.94 272.50 76.28 23.87 10.37%
EY 2.32 2.03 -5.87 0.43 0.37 1.31 4.19 -9.37%
DY 10.53 6.82 4.17 4.05 2.94 1.91 4.94 13.43%
P/NAPS 0.30 0.44 0.50 0.74 1.36 1.82 1.62 -24.48%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/09 30/05/08 31/05/07 29/05/06 26/05/05 28/05/04 23/05/03 -
Price 0.40 0.41 0.62 0.71 1.05 1.54 1.77 -
P/RPS 0.99 1.22 2.02 3.08 4.62 8.70 7.60 -28.77%
P/EPS 45.45 45.81 -17.61 222.54 210.38 56.20 26.08 9.69%
EY 2.20 2.18 -5.68 0.45 0.48 1.78 3.83 -8.81%
DY 10.00 7.32 4.03 4.23 3.81 2.60 4.52 14.13%
P/NAPS 0.31 0.41 0.52 0.71 1.05 1.34 1.77 -25.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment